Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
R-2021-121 - 5/13/2021
RESOLUTION NO. R-2021-121 WHEREAS, Chapter 2256, Texas Government Code, Section 2256.023 of the Public Funds Investment Act states that a written report of investments be submitted to the governing body at least quarterly; and WHEREAS, a Quarterly Investment Report for the quarter ending March 31, 2021 for the City of Round Rock has been submitted to the City Council; and WHEREAS, the City Council desires to acknowledge the receipt and acceptance of the attached Quarterly Investment Report,Now Therefore BE IT RESOLVED BY THE COUNCIL OF THE CITY OF ROUND ROCK,TEXAS, That the Quarterly Investment Report, attached hereto as Exhibit "A" and incorporated herein, is hereby received and accepted. The City Council hereby finds and declares that written notice of the date, hour, place and subject of the meeting at which this Resolution was adopted was posted and that such meeting was open to the public as required by law at all times during which this Resolution and the subject matter hereof were discussed, considered and formally acted upon, all as required by the Open Meetings Act, Chapter 551, Texas Government Code, as amended. RESOLVED this 13th day of May, 2021. CRAIG O ayor City of ound Ryk, Texas ATTEST: MEAGAN SPL14KS, Depuly City Clerk 0112.20212;00471014 EXHIBIT ROUND ROCK TEXAS FINANCE QUARTERLY INVESTMENT REPORT For the Quarter Ended March 31, 2021 Prepared by Valley View Consulting, L.L.C. The investment portfolio of the City of Round Rock, Texas is in compliance with the Public Funds Investment Act and the Investment Policy and Strategies. signature withheld for security purposes signature withheld for security purposes Chief Financial Officer Deputy Chief Financial Officer signature withheld for security purposes signature withheld for security purposes Accounting Manager Treasury Accountant Valley View Consulting, LLC Dated Disclaimer: These reports were compiled using information provided by the City. No procedures were performed to test the accuracy or completeness of this information. The market values included in these reports were obtained by Valley View Consulting,L.L.C. from sources believed to be accurate and represent proprietary valuation. Due to market fluctuations these levels are not necessarily reflective of current liquidation values. Yield calculations are not determined using standard performance formulas,are not representative of total return yields and do not account for investment advisor fees. Summary Holdings by Investment Category (Security Sector) March 31, 2021 YTM Description Cost Book Value Market Value Cash 0.15% $ 19,839,745 $ 19,839,745 Certificates of Deposit 0.89% 305,751,947 305,751,947 Local Government Investment Pool 0.04% 13,621,334 13,621,334 Money Market Accounts 0.45% 40,157,116 40,157,116 Municipal 0.35% 21,488,713 21,502,579 US Agency 0.15% 8,995,531 8,984,873 Total/Average 0.74% $ 409,854,387 $ 409,857,594 December 31,2020 YTM Description Cost Book Value Market Value Cash 0.19% $ 5,294,914 $ 5,294,914 Certificates of Deposit 1.42% 248,009,389 248,009,389 Local Government Investment Pool 0.09% 35,754,834 35,754,834 Money Market Accounts I .37% 1 54,110,848 54,110,848 Municipal 0.50% 21,480,906 21,501,142 Total/Average 1.06% $ 364,650,890 $ 364,671,127 Average Yield Current Fiscal Year- Quarter(1) to-Date(2) Total Portfolio 0.74% 0.90% TexPool Yield 0.02% 0.05% Rolling Three Mo. Treas. Yield 0.05% 0.07% Rolling Six Mo. Treas. Yield 0.09% 0.10% Rolling 1 Yr. Treas. Yield 0.13% 0.24% Rolling 2 Yr. Treas. Yield 0.88% 1.02% Investment Income(3) Interest Income(Approximate) $ 853,861 $ 1,956,391 WAM at 3/31/2021 Policy WAM Max Total Portfolio 249 days 540 days Pooled Funds 265 days 540 days 1 Average Yield calculated using quarter end report yields and adjusted book values and does not reflect a total O 9 9q P Y 1 return analysis or account for advisory fees. (2)Fiscal Year-to-Date Average Yields calculated using quarter end report yields and adjusted book values and does not reflect a total return analysis or account for advisory fees. (3)Investment Income includes coupon interest,accrued interest,and discount and premium amortization. Page 1. City of Round Rock Valley View Consulting,L.L.C. Economic Overview 3/31/2021 The Federal Open Market Committee(FOMC)maintained the Fed Funds target range at 0.00%to 0.25%(Effective Fed Funds are trading<0.10%),and projected that reduced rates could remain into 2023 or longer. Fourth Quarter GDP finalized at+4.3%. March Non Farm Payroll added 916k and Unemployment declined to 6.0%. Crude oil traded above$60 per barrel. The Stock Markets reached new highs. Housing, Industrial Production, Durable Goods, Consumer Spending, and other indicators showed solid gains. An additional$1.9 trillion stimulus package passed Congress and was signed by the President. The Yield Curve continued steepening on longer maturities. 2.00 Treasury Yield Curves 4,250 S&P 500 1.80 4,000 0000 3,750 1.60 3,500 1.40 3,250 3,000 1.20 2,750 1.00 2,500 2,250 0.80 2,000 1,750 0.60 _ 1,500 0.40 1,250 1,000 0.20 750 500 0.00 250 Oe,fo�Oyty �� y� �tv lril 0 -March 31,2020 December 31,2020 March 31,2021 14 4 6.00 US Treasury Historical Yields-Since 2006 3.50 US Treasury Historical Yields-Since Nov 2015 5.50 5.00 __. - 3.00 4.50 `4.00 - V - - 2.50 3.50 • 2.00 3.00 K r r. 2.50 00 1.50 2. 1.00 1.005%1 1.00Poo ♦�� 0.50 • 0.50 � 0.00 ` ,r~ 0.00 Alt, 16 ^1 10 1e 19 >a > >�` )� )�� `�� ���a � �enfi � � v�� Ny N,Z q9 do Lo y0 100 too epa Fde' ° dF )vl\ loot. -Six Month T-Bill Two Year T-Note Ten Year T-Note -Six Month T-Bill Two Year T-Note Ten Year T-Note Valley View Consulting,L.L.C. Page 2. Holdings by Investment Category March 31, 2021 Pooled Debt Service Debt Service Reserve Capital Project&Special Total Funds Funds Funds Purpose Funds Portfolio Description Book Value %of Portfolio Book Value %of Portfolio Book Value %of Portfolio Book Value %of Portfolio Book Value %of Portfolio Cash $ 19,797,400 5% $ 42,345 0% $ - 0% $ - 0% $ 19,839,745 5% Certificates of Deposit 252,983,504 62% 22,009,237 5% - 0% 30,759,206 8% 305,751,947 75% I nvestment Pools 7,915,047 2% 4,847,898 1% 20,132 0% 1 838.257 0% 13,621,334 3% Money Market Accounts 35,943,301 9% 1,288,661 0% 855,628 0% 2,069,526 1 1% 40,157,116 10% Munici al 19,288,713 5% - 0% - 0% 2,200,000 1% 21,488,713 5% US Agency 8.995.531 2% - 0% - 0% - 0% 8,995,531 2% Total/Average $344,923,496 1 84% $ 28,188,141 7% $ 875,760 0% $ 35,866,989 9% $409,854,387 100% Portfolio Balances (Millions) Order of Liquidity S450 — $400 -- _ ■Cash $350 -- ■Local Government $300 -- Investment Pool $250 - —___ __ _ _ —__ ■Money Market Account $200 - a US Agency $150 — ----- - - -_ _ - $100 — oMunicipal $50 — - - ■Certificates of Deposit $0 — Pooled Funds DS Funds DSR Funds CP&SP Funds Total Portfolio 3/31/2021 3/31/2021 3/31/2021 3/31/2021 3/31/2021 Page 3. City of Round Rock Valley View Consulting, L.L.C. Investment Holdings by Investment Category Quarterly Transactions By Investment Category March 31,2021 March 31, 2021 %of Portfolio Net Cash Equivalent Description Book Value Portfolio Limitation Description Buys Sells Maturities Calls Interest DeposW(Withdrawal) Cash $ 19,839,745 4.9% 100% Cash $ - $ - $ - $ - $ - $ 14,381,386 Investment Pools 13,621,334 3.3% 100% Investment Pools - - - - 4,025 22,133,500 Money Market Accounts 40,157,116 9.8% 75% Money Markets Accounts - - - - 46,269 13,953,731 Certificates of Deposit 305,751,947 74.6% 85% Certificates of Deposit 101,261,956 - 43,519,398 - 782,201 - Commercial Paper - 0.0% 10%/5% Commercial Paper - -I - - -I - Municipal 21,488,713 5.2% 35%/5% Municipal 4,336,959 - 4.180,000 - 99,006 - US Agency 8,995,531 2.2% Combined USA enc 8,995,594 - - - - - US Treasury - 0.0% 75% US Treasu - - - - - Total/Avera e $ 409,854,387 100% PASSED Totals $ 114,594,509 $ - $ 47,699,398 1$ - $ 931,501 $ 21,705,845 Portfolio Balances (Millions) Portfolio Composition Order of Liquidity March 31,2021 $450 Money Market Accounts $400 - - - ■Cash 9.8% $350 - _ -..._... Is Local Government Investment Pools $300 Investment Pool 3.3% $250 - ■Money Market Account Cash 4.9/o $200 - - ■US Treasury US Agency $150 ■US Agency 2.2% OMunicipal Municipal $50 5.2/° Certificates of Deposit $0 Is Certificates of Deposit 74.6% 41V 4T �\,KV Page 4. City of Round Rock Valley View Consulting,L.L.C. Portfolio Balances By Fund (Millions) Sa5o Sao; ■Capital Project& Special Purpose Funds S3C^, $250 o Debt Service Reserve Funds $200 $150 ❑Debt Service Funds $100 ■Pooled Funds $50 $0 ^h ^y CO CO ^ro ^CO ^1 ^1 ^A �1 ^I ^0 ^l ^0 ^Cb ^% r.Cb ^°' ryo do ryo Iyo ti^ \`tio \�o \`tio \10 \10 \`to \7� \`to \`to \`to \�o \`tio \'to \`to \10 \1P \10 \tio 6\,yo \�o ^��^ �\�^ 6\yo \yo ^ryy^ �\�^ 6\yo \yo ^��^ ���^ 6\yo \�o ^��^ �\b b\-' q\b Page 5 City of Round Rock Valley View Consulting, L.L.C. City of Round Rock Pooled Funds Performance 2.60 2.50 2.40 2.30 - - 2.20 2.10 2.00 1.90 1.80 1.70 1.60 ;a 1.50 1.40 LO 1.30 a 1.20 - 1.10 1.00 0.90 0.80 0.70 IL 0.60 0.50 0.40 0.30 0.20 -- 0.10 0.00 Round Rock TexPool Rolling 1.5 yr Treasury (Policy WAM max) Rolling 9 mo Treasury Page 6. City of Round Rock Valley View Consulting, L.L.C. Holdings by Allocation and Portfolio (Fund) March 31, 2021 Coupon Settlement Face AmounU Market Days to YTM @ Issuer Rate Credit Rating Date Shares Book Value Price Market Value Maturity Date Maturity Book Fund 000-Pooled Investments NexBank 0.45% 11/29/2016 $ 35,863,988 $ 35,863,988 100.00 $ 35,863,988 N/A 1 0.45% Veritex Community Bank 0.10% 9/1/2020 79,313 79,313 100.00 79,313 N/A 1 0.10% JPMor an Chase 0.15% 9/30/2015 19,797,400 19,797,400 100,00 19,797,400 N/A 1 0.15% TexSTAR 0.02% AAAm 9/30/2015 200,517 200,517 100.00 200,517 N/A 1 0.02% TexPool 0.02% AAAm 9/30/2015 1,120,605 1,120,605 100.00 1,120,605 N/A 1 0.02% TexasDAILY 0.05% AAAm 9/30/2015 6,593,924 6,593,924 100.00 6,593,924 N/A 1 0.05% Independent Bank 1.80% 10/11/2019 9,204,670 9,204,670 100.00 9,204,670 4/12/2021 12 1.80% Independent Bank 2.15% 7/22/2019 5,163,886 5,163,886 100.00 5,163,886 4/22/2021 22 2.15% Allegiance Bank 1.70% 2/10/2020 5,085,569 5,085,569 100.00 5,085,569 5/10/2021 40 1.70% Houston Utl Sys 2.92% Aa2/AA/AA 3/18/2021 1,000,000 1,003,212 100.29 1,002,870 5/15/2021 45 0.30% Independent Bank 0.65% 5/16/2020 5,225,414 5,225,414 100.00 5,225,414 5/17/2021 47 0.65% BBVA 1.94% 8/27/2019 5,155,710 5,155,710 100.00 5,155,710 5/27/2021 57 1.94% Bexar County Flood GO Ref 5.00% Aaa/AAA/AAA 4/7/2020 2,930,000 2,953,561 100.95 2,957,835 6/15/2021 76 1.10% Veritex Community Bank 1.67% 12/20/2019 5,105,192 5,105,192 100.00 5,105,192 6/21/2021 82 1.67% BOKF, NA 2.00% 6/27/2019 2,000,000 2,000,000 100.00 2,000,000 6/24/2021 85 2.00% Veritex Community Bank 1.74% 9/30/2019 5,131,806 5,131,806 100.00 5,131,806 6/30/2021 91 1.74% BBVA 1.77% 10/3/2019 5,126,324 5,126,324 100.00 5,126,324 7/5/2021 96 1.77% Independent Bank 2.15% 7/22/2019 5,163,886 5,163,886 100.00 5,163,886 7/22/2021 113 2.15% R Bank 1.80% 1/27/2020 2,036,425 2,036,425 100.00 2,036,425 7/27/2021 118 1.80% Denton ISD 0.00% -/AAA/AAA 12/17/2020 500,000 499,414 99.95 499,740 8/15/2021 137 0.31% East West Bank 1.64% 11/22/2019 5,112,679 5,112,679 100.00 5,112,679 8/23/2021 145 1.64% State of TX Transportation 4.00% MIG1/SP1+/F1+ 9/2/2020 9,000,000 9,138,930 101.57 9,141,660 8/26/2021 148 0.20% BBVA 1.87% 8/27/2019 3,090,005 3,090,005 100.00 3,090,005 8/27/2021 149 1.87% Security State Bank&Trust 2.09% 9/5/2019 7,221,571 7,221,571 100.00 7,221,571 9/13/2021 166 2.09% Veritex Community Bank 1.71% 10/3/2019 10,216,419 10,216,419 100.00 10,216,419 10/4/2021 187 1.71% East West Bank 1.65% 1/27/2020 6,117,768 6,117,768 100.00 6,117,768 10/27/2021 210 1.65% East West Bank 1.54% 2/18/2020 6,104,177 6,104,177 100.00 6,104,177 11/19/2021 233 1.54% East West Bank 1.64% 11/22/2019 5,112,679 5,112,679 100.00 5,112,679 11/22/2021 236 1.64% Independent Bank 0.40% 12/7/2020 8,007,890 8,007,890 100.00 8,007,890 12/7/2021 251 0.40% Veritex Community Bank 1.67% 12/20/2019 5,105,192 5,105,192 100.00 5,105,192 12/20/2021 264 1.67% Bank OZK 1.70% 1/28/2020 8,159,915 8,159,915 100.00 8,159,915 1/24/2022 299 1.70% R Bank 1.75% 1/27/2020 2,035,405 2,035,405 100.00 2,035,405 1/27/2022 302 1.75% Allegiance Bank 1.59% 2/10/2020 5,079,999 5,079,999 100.00 5,079,999 2/10/2022 316 1.59% Goose Creek ISD 5.00% Aaa/-/AAA 11/17/2020 400,000 416,339 104.19 416,756 2/15/2022 321 0.33% East West Bank 1.54% 2/18/2020 5,086,815 5,086,815 100.00 5,086,815 2/18/2022 324 1.54% East West Bank 0.17% 2/19/2021 11,086,900 11,086,900 100.00 11,086,900 2/21/2022 327 0.17% FORT BEND COUNTY-REF 5.00% Aa1/-/AA+ 6/17/2020 250,000 259,147 104.37 260,915 3/1/2022 335 0.98% Alle iance Bank 0.40% 6/17/2020 10,029,728 10,029,728 100.00 10,029,728 3/18/2022 352 0.40% Independent Bank 0.40% 1/11/2021 20,000,000 20,000,000 100.00 20,000,000 4/11/2022 376 0.40% Veritex Community Bank 0.20% 2/5/2021 3,000,000 3,000,000 100.00 3,000,000 5/5/2022 400 0.20% Prosperity Bank 0,20% 2/12/2021 4,000,614 4,000,614 100.00 4,000,614 5/12/2022 407 0.20% Allegiance Bank 0.45% 6/17/2020 12,040,138 12,040,138 100.00 12,040,138 6/17/2022 443 0.45% Bank OZK 0.50% 7/9/2020 10,033,336 10,033,336 100.00 10,033,336 7/11/2022 467 0.50% Veritex Community Bank 0.24% 2/5/2021 3,000,000 3,000,000 100.00 3,000,000 8/5/2022 492 0.24% Prosperity Bank 0.20% 2/12/2021 3,000,460 3,000,460 100.00 3,000,460 8/12/2022 499 0.20% Denton ISD 0.00% -/AAA/AAA 12/17/2020 500,000 496,836 99.70 498,500 8/15/2022 5021 0.46% Cityof Bryan TX 0.45% -/AA/- 11/19/2020 500,000 500,000 100.19 500,935 8/15/2022 502 0.45% Cityof Austin GO 0.27% Aa1/AAA/AAA 10/6/2020 700,000 700,000 100.19 701,323 9/1/2022 519 0.27% Page 7. City of Round Rock Valley View Consulting,L.L.C. Holdings by Allocation and Portfolio (Fund) March 31, 2021 Coupon Settlement Face Amount/ Market Days to YTM @ Issuer Rate Credit Rating Date Shares Book Value price Market Value Maturity Date Maturity Book Veritex Community Bank 0.18% 3/5/2021 8,000,000 8,000,000 100.00 8,000,000 9/5/2022 523 0.18% State of Texas 1.61% Aaa/AAA/- 3/19/2021 3,250,000 3,321,275 102A9 3,321,143 10/1/2022 549 0.15% Prosperity Bank 0.40% 10/15/2020 6,009,921 6,009,921 100.00 6,009,921 10/17/2022 565 0.40% Veritex Community Bank 0.26% 2/5/2021 3,000,000 3,000,000 100.00 3,000,000 11/4/2022 583 0.26% Prosperity Bank 0.20% 2/12/2021 3,000,460 3,000,460 100.00 3,000,460 11/14/2022 593 0.20% Bank OZK 0.28% 12/7/2020 5,003,465 5,003,465 100.00 5,003,465 12/7/2022 616 0.28% Veritex Community Bank 0.28% 1/6/2021 4,000,000 4,000,000 100.00 4,000,000 1/6/2023 646 0.28% Veritex Community Bank 0.30% 2/5/2021 4,400,000 4,400,000 100.00 4,400,000 2/6/2023 677 0.30% Prosperity Bank 0.25% 3/5/2021 10,000,000 1 10,000,000 1 100.001 10,000,000 1 3/6/2023 1 705 0.25% Bank OZK 0.26% 1 3/8/2021 2,529,087 1 2,529,087 100.00 2,529,087 3/8/2023 7071 0.26% Federal Farm Credit Bank 0.13% Aaa/AA+/AAA 3/26/2021 9,000,000 8,995,531 99.83 8,984,873 3/23/2023 7221 0.15% Sub Total/Average 0.98% 344,669,252 344,923,496 100.07 344,925,801 2651 0.82% Fund 170-Interest&Sinking GO Bonds TexasDAILY 0.05% AAAm 4/30/2016 1,254,801 1,254,801 100.00 1,254,801 N/A 1 0.05% NexBank 0.45% 2/27/2017 1,288,661 1,288,661 100.00 1,288,661 N/A 1 0.45% TexPool 0.02% AAAm 9/30/2015 848,925 848,925 100.00 848,925 N/A 1 0.02% Southside Bank 0.14% 3/4/2021 2,500,000 2,500,000 100.00 2,500,000 6/4/2021 65 0.14% East West Bank 0.19% 1/7/2021 7,003,062 7,003,062 100.00 7,003,062 7/7/2021 98 0.19% Prosperity Bank 0.15% 2/5/2021 2,500,288 2,500,288 100.00 2,500,288 8/5/2021 127 0.15% Prosperity Bank 0.15% 2/12/2021 4,000,460 4,000,460 100.00 4,000,460 1 8/12/2021 1341 0.15% Sub Total/Average 1 0.17% 19,396,197 19,396,197 100.00 19,396,197 1 881 0.17% Fund 210-Interest&Sinking Debt Service JPMor an Chase 0.15% 1 9/30/2015 42,345 42,345 100.00 42,345 1 N/A 1 0.15% Sub Total/Average 0.15% 1 42,345 42,345 100.00 42,345 1 11 0.15% Fund 462-2017 Bond Fund TexPool 0.02% AAAm 5/30/2017 10,558 10,558 100.00 10,558 N/A 1 0.02% NexBank 0.45% 3/30/2020 1,606,252 1,606,252 100.00 1,606,252 N/A 1 0.45% East West Bank 0.33% 10/13/2020 1,101,692 1,101,692 100.00 1,101,692 7/13/2021 104 0.33% City of Austin GO 0.17% 10/6/2020 2,200,000 2,200,000 100.04 2,200,902 9/1/2021 154 0.17% East West Bank 0.26% 12/21/2020 6,004,318 6,004,318 100.00 6,004,318 12/21/2021 265 0.26% Sub Total/Avera a 0.28% 10,922,820 10,922,820 100.01 10,923,722 187 0.28% Fund 465-2019 CO Bond Fund NexBank 0.45% 6/28/2019 99,436 99,436 100.00 99,436 N/A 1 0.45% TexPool 0.02% AAAm 9/1/2020 250,649 250,649 100.00 250,649 N/A 1 0.02% Veritex Community Bank 0.10% 6/19/2020 96,517 96,517 100.00 96,517 N/A 1 0.10% Independent Bank 0.60% 6/19/2020 10,045,274 10,045,274 100.00 10,045,274 6/21/2021 82 0.60% Independent Bank 0.40% 12/7/2020 8,007,922 8,007,922 100.00 8,007,922 12/7/2021 251 0.40% Veritex Community Bank 1 0.30% 2/5/2021 5,600,000 5,600,000 100.00 5,600,000 2/6/2023 677 0.30% Sub Total/Average 0.46% 24,099,797 24,099,797 100.00 24,099,797 2751 0.46% Fund 591 -Reserves Fund TexPool 0.02% AAAm 9/30/2015 8,722 8,722 100.00 8,722 N/A 1 0.02% NexBank 0.45% 4/29/2019 855,628 855,628 100.00 855,628 N/A 1 0.45% Sub Total/Average 0.45% 864,350 864,350 100.00 864,350 1 0.45% Fund 592-Convention Center Debt Service East West Bank 0.25% 1 11/20/2020 1,000,905 1,000,905 100.00 1,000,905 5/20/2021 150 0.25% Page 8. City of Round Rock Valley View Consulting,L.L.C. Holdings by Allocation and Portfolio (Fund) March 31, 2021 Coupon Settlement Face Amount/ Market Days to YTM @ Issuer Rate Credit Rating Date Shares Book Value Price Market Value Maturity Date Maturity Book Sub Total I Average 0.25%o 1,000,905 1,000,905 100.00 1,000,905 50 0.25% Fund 602-Interest&Sinking Revenue Bonds TexPool 0.02% AAAm 1 9/30/2015 1 2,744,172 2,744,172 100.00 2,744,172 N/A 1 0.02% Fast West Bank 0.25% 11/20/2020 5,004,523 5,004,523 100.00 5,004,523 5/20/2021 50 0.25% Sub Total/Average 0.17% 7,748,695 7,748,695 100.00 7,748,695 33 0.17% Fund 605-Kalahari Debt Service Reserve TexPool 1 0-02% AAAm 8/30/2019 11,410 11,410 100,00 11,410 N/A 1 0.02% Sub Total/Average 1 0.02% 11,410 11,410 100.00 11,410 1 0.02% Fund 863-Drainage Utility Revenue Bond IVexLJallk V.45%O /3V/2V V LVI. GG GVI LL IVV.VV L I,JLG IVIf1 I V.45 TexPool 0,02% AAAm 10/31/2015 577,050 577,050 100-00 577,050 N/A 1 0 02% Sub Total/Average 0.16% 844,372 844,372 100.00 844,372 1 0.16°% Total/Average 0.87% $ 409,600,142 $ 409,854,387 100.06 $ 409,857,594 249 City of Round Rock Valley View Consulting, L.L.C. Page 9. Book Value Comparison March 31, 2021 Issuer Coupon Settlement Maturity Beginning Book Total Buys/ Total Sells/ Ending Book Change in Book Rate Date Date Value Increases Decreases Value Value Fund 000-Pooled Investments JPMor an Chase N/A 9/30/2015 N/A $ 5,452,784 $ 14,344,616 $ — $ 19,797,400 $ 14,344,616 TexPool N/A 9/30/2015 N/A 29,579,495 10,779,078 39,237 969 1 120,605 28,458,890 TexSTAR N/A 9/30/2015 N/A 200,499 19 — 200,517 19 TexasDAILY N/A 9/30/2015 N/A 1,002,696 12,000,488 6,409,259 6,593,924 5,591,228 NexBank N/A 11/29/2016 N/A 35,824,219 39,769 — 35,863,988 39,769 Veritex Community Bank N/A 9/1/2020 N/A 5,948,591 2,530,722 8,400,000 79,313 5,869 278 Independent Bank 1.85% 10/4/2019 1 1/4/2021 5,093,206 — 5,093,206 — 5,093,206 East West Bank 2.78% 1/11/2019 1/11/2021 10,564,481 — 10,564 481 — 10,564,481 Origin Bank 2.82% 2/12/2019 2/12/2021 6,512,643 — 6,512,643 — 6,512,643 Carrollton Farmers Branch GO 5.00% 4/9/2020 2/15/2021 2,944,770 — 2,930,000 — 2,944,770 Cedar Hill ISD Ref-Txbl 0.00% 11/14/2019 2/15/2021 498,806 — 500,000 — 498,806 Goose Creek ISD 5.00% 11/17/2020 2/15/2021 502,941 — 500,000 — 502,941 East West Bank 2.71% 2/20/2019 2/19/2021 11,044,530 25,449 11,069,979 — 11,044,530 FORT BEND COUNTY-REF 5.00% 6/17/2020 3/1/2021 251,690 — 250,000 — 251,690 Prosperity Bank 2.74% 3/1/2019 3/1/2021 2,622,914 12,205 2,635,119 — 2,622,914 Independent Bank 1.86% 9/30/2019 3/30/2021 5,117.273 — 5,117,273 — 5,117,273 Independent Bank 1 80% 10/11/2019 4/12/2021 9,163,198 41,472 — 9,204,670 41,472 Independent Bank 2.15% 7/22/2019 4/22/2021 5,136,111 27,775 — 5,163,886 27,775 Allegiance Bank 1.70% 2/10/2020 5/10/2021 5,063,904 21,665 — 5,085,569 21,665 Houston Utl Sys 2.92% 3/18/2021 5/15/2021 — 1,014,127 — 1,003,212 1,003,212 Independent Bank 0.65% 5/16/2020 5/17/2021 5,216,867 8,547 — 5,225,414 8,547 BBVA 1.94% 8/27/2019 5/27/2021 5,131,113 24,596 — 5,155,710 24,596 Bexar County Flood GO Ref 5.00% 4/7/2020 6/15/2021 2,981,462 — — 2,953,561 27,901 Veritex Community Bank 1.67% 12/20/2019 6/21/2021 5,084,256 20,936 — 5,105,192 20,936 BOKF, NA 2,00% 6/27/2019 6/24/2021 2,000,000 — — 2,000,000 — Veritex Community Bank 1.74% 9/30/2019 6/30/2021 5,109,882 21,924 — 5,131,806 21,924 BBVA 1.77% 10/3/2019 7/5/2021 5,104,085 22,239 — 5,126,324 22,239 Independent Bank 2.15% 7/22/2019 7/22/2021 5,136,111 27,775 — 5,163886 27775 R Bank 1.80% 1/27/2020 7/27/2021 2,027,207 9,218 — 2,036,425 9,218 Denton ISD 0.00% 12/17/2020 8/15/2021 499,030 — — 499,414 385 East West Bank 1.64% 11/22/2019 8/23/2021 5,092,046 20,633 — 5,112,679 20,633 State of TX Transportation 4.00% 9/2/2020 8/26/2021 9,223,414 — — 9,138,930 84,484 BBVA 1.87% 1 8/27/2019 8/27/2021 3,075,794 14,211 — 3,090,005 14,211 Security State Bank&Trust 2.09% 9/5/2019 9/13/2021 7,184,592 36,979 — 7,221,571 36,979 Veritex Community Bank 1.71% 10/3/2019 10/4/2021 10,172,574 43,845 — 10,216,419 43,845 East West Bank 1.65% 1/27/2020 10/27/2021 6,092,929 24,839 — 6,117,768 24,839 East West Bank 1.54% 2/18/2020 11/19/2021 6,081,043 23,135 — 6,104,177 23,135 East West Bank 1.64% 11/22/2019 11/22/2021 5,092,046 20,633 — 5,112,679 20,633 Independent Bank 0.40% 12/7/2020 12/7/2021 8,000,000 7,890 — 8,007,890 7,890 Veritex Community Bank 1.67% 12/20/2019 12/20/2021 5,084 256 20,936 — 5,105,192 20,936 Bank OZK 1.70% 1/28/2020 1/24/2022 8,125,785 34,129 — 8,159,915 34,129 R Bank 1.75% :2/18/2020 20 1/27/2022 2,026,447 8,958 — 2,035,405 8,958 Allegiance Bank 1.59% 20 2/10/2022 5,059,753 20,247 — 5,079,999 20,247 Goose Creek ISD 5.00% 20 2/15/2022 420,920 — — 416,339 4,581 East West Bank 1.54% 2/18/2022 5,067,536 19,279 — 5,086,815 19,279 East West Bank 0.17% 21 2/21/2022 — 11,086900 — 11,086900 11,086900 FORT BEND COUNTY-REF 5.00% 20 3/1/2022 261,604 — — 259,147 2,457 Allegiance Bank 0.40% 6/17/2020 3/18/2022 10,019,845 9,883 — 10,029 728 9,883 Independent Bank 0.40% 1/11/2021 4/11/2022 — 20,000,000 — 20,000,000 20,000 000 Veritex Community Bank 0.20% 2/5/2021 5/5/2022 — 3,000,000 — 3,000,000 3,000,000 Prosperity Bank 0.200 2/12/2021 5/12/2022 — 4,000,614 — 4,000,614 4,000,614 Alle iance Bank 0.45% 6/17/2020 6/17/2022 12 026,793 13,345 — 12 040,138 13,345 Page 10. City of Round Rock Valley View Consulting, L.L.C. Book Value Comparison March 31, 2021 Issuer Coupon Settlement Maturity Beginning Book Total Buys/ Total Sells/ Ending Book Change in Book Rate Date Date Value Increases Decreases Value Value Bank OZK &50% 7/9/2020 7/11/2022 10,020,976 12,360 - 10,033,336 12,360 Veritex Community Bank 0.24% 2/5/2021 8/5/2022 - 3,000,000 - 3,000 000 3 000 000 Prosperity Bank 0.20% 2/12/2021 8/12/2022 - 3,000,460 - 3,000,460 3,000,460 City of Bryan TX 0.45% 11/19/2020 8/15/2022 500,000 - - 500,000 - Denton ISD 0.00% 12/17/2020 8/15/2022 496,268 - - 496,836 567 City of Austin GO 0.27% 10/6/2020 9/1/2022 700,000 - - 700,000 - Veritex Community Bank 0.18% 3/5/2021 9/5/2022 - 8,000,000 - 8,000,000 8,000,000 State of Texas 1.61% 3/19/2021 10/1/2022 - 3,322,833 - 3,321 275 3,321,275 Prosperity Bank &40% 10/15/2020 10/17/2022 6,004,001 5,921 - 6,009,921 5,921 Veritex Community Bank 0.26% 2/5/2021 11/4/2022 - 3,000,000 - 3,000,000 3,000,000 Prosperity Bank &20% 2/12/2021 11/14/2022 - 3,000,460 - 3,000,460 3,000,460 Bank OZK 0.28% 12/7/2020 12/7/2022 5,000,000 3,465 - 5,003,465 3,465 Veritex Community Bank 0.28% 1/6/2021 1/6/2023 - 4,000,000 - 4,000,000 4,000,000 Veritex Community Bank 0.30% 2/5/2021 2/6/2023 - 4,400,000 - 4,400,000 4,400,000 Prosperity Bank 0.25% 3/5/2021 3/6/2023 - 10,000,000 - 10,000 000 10,000,000 Bank OZK 0.26% 3/8/2021 3/8/2023 - 2,529,087 - 2,529,087 2,529,087 Federal Farm Credit Bank 0,13% 3/26/2021 3/23/2023 - 8,995,594 - 8,995,531 8,995,531 Sub Total/Average Fund 000-Pooled Investments 311,643,387 132,649,253 99,219,929 344,923,496 33,280,109 Fund 170-Interest&Sinking GO Bonds TexPool N/A 9/30/2015 N/A 2,306468 2,887,961 4,345,504 848,925 1,457,543 TexasDAILY N/A 4/30/2016 N/A 4,761 1,250,040 - 1,254,801 1,250,040 NexBank N/A 2/27/2017 N/A 1,287 232 1 429 - 1,288,661 1,429 Southside Bank 0.14% 3/4/2021 6/4/2021 - 2,500,000 - 2,500,000 2,500,000 East West Bank 0.19% 1/7/2021 7/7/2021 - 7,003,062 - 7,003,062 7,003,062 Prosperity Bank 0.15% 2/5/2021 8/5/2021 - 2,500,288 - 2,500,288 2,500,288 Prosperity Bank 0.15% 2/12/2021 8/12/2021 - 4,000,460 - 4,000,460 4,000 460 Sub Total/Average Fund 170-Interest&SinkingGO Bonds 3,598,461 20,143,240 4,345,504 19,396,197 15,797,736 Fund 210-Interest&Sinking Debt Service JPMor an Chase N/A 9/30/2015 N/A 5,575 663,454 626,684 42,345 36,770 Sub Total/Average Fund 210-Interest&Sinking Debt Service 5,575 663,454 626,684 42,345 36,770 Fund 459-2018 Bond Fund TexPool N/A 12/15/2018 N/A 128,632 14 128,646 - 128,632 Sub Total/Average Fund 459-2018 Bond Fund 128,632 14 128,646 - 128,632 Fund 462-2017 Bond Fund TexPool N/A 5/30/2017 N/A 103,509 1 92,953 10,558 92,951 NexBank N/A 3/30/2020 N/A 1,604,471 1,781 - 1606,252 1,781 Bank OZK 1A5% 3/6/2020 3/8/2021 2,521,764 4,933 2,526,696 - 2,521,764 East West Bank 0.33% 10/13/2020 7/13/2021 1,100,796 896 - 1,101,692 896 City of Austin GO 0.17% 10/6/2020 9/1/2021 2,200,000 - - 2,200,000 - East West Bank 0.26% 12/21/2020 12/21/2021 6,000,470 3,848 - 6,004,318 3,848 Sub Total/Average Fund 462-2017 Bond Fund 13,531,009 1 11,459 2,619,649 10,922,820 2,608,189 Fund 465-2019 CO Bond Fund TexPool N/A 9/1/2020 N/A 250,620 29 - 250,649 29 NexBank N/A 6/28/2019 N/A 99,326 110 - 99,436 110 Veritex Community Bank N/A 6/19/2020 N/A 8,225,305 814 8,129602 96,517 8,128,788 Independent Bank 0.60% 6/19/2020 6/21/2021 10,030,434 14,840 - 10,045,274 14,840 Independent Bank 0.40% 12/7/2020 12/7/2021 8,000,000 7,922 - 8,007,922 7,922 Veritex Community Bank 0.30% 2/5/2021 2/6/2023 - 5,600,000 - 5,600,000 5,600,000 Sub Total/Average Fund 465-2019 CO Bond Fund 26,605,685 5,623,715 1 8,129,602 1 24,099,797 2,505,887 Page 11. City of Round Rock Valley View Consulting, L.L.C. Book Value Comparison March 31, 2021 Issuer Coupon Settlement Maturity Beginning Book Total Buys/ Total Sells/ Ending Book Change in Book Rate Date Date Value Increases Decreases Value Value Fund 591 -Reserves Fund TexPool N/A 9/30/2015 I N/A 8,721 1 - 8,722 1 NexBank N/A 4/29/2019 N/A 854,679 949 - 855,628 1 949 Sub Total/Average Fund 591 -Reserves Fund 863,400 950 - 864,350 950 Fund 592-Convention Center Debt Service East West Bank 0.25% 11/20/2020 5/20/2021 1,000,288 617 - 1,000,905 617 Sub Total/Average Fund 592-Convention Center Debt Service 1,000,288 617 - 1,000,905 617 Fund 602-Interest&Sinking Revenue Bonds TexPool N/A 9/30/2015 N/A 1,135,561 1,992.799 384,188 2,744,172 1,608,611 East West Bank 0.25% 11/20/2020 5/20/2021 5,001,439 3,084 1 - 5,004,523 3,084 Sub Total/Average Fund 602-Interest&Sinking Revenue Bonds 6,137,000 1,995,883 384,188 7,748,695 1,611,695 Fund 605-Kalahari Debt Service Reserve TexPool N/A 8/30/2019 N/A 340,011 39-1 328,640 11,410 328,600 Sub Total/Average Fund 605-Kalahari Debt Service Reserve 340,011 391 328,640 1 11,410 328,600 Fund 863-Drainage Utility Revenue Bond TexPool N/A 10/31/2015 N/A 693,862 84 116,896 577,050 116,812 NexBank N/A 8/30/2020 N/A 267,025 296 - 267,322 296 Sub Total/Average Fund 863-Drainage Utility Revenue Bond 960,887 381 116,896 844,372 116,515 Total/Average $ 364,814,335 $ 161,089,004 $ 115,899,738 $ 409,854,387 $ 45,040,051 Page 12. City of Round Rock Valley View Consulting, L.L.C. Market Value Comparison March 31, 2021 Issuer Coupon Settlement Maturity Beginning Total Buys/ Total Sells/ Ending Market Change in Rate Date Date Market Value Increases Decreases Value Market Value Fund 000-Pooled Investments JPMor an Chase N/A 9/30/2015 N/A $ 5,452,784 $ 14,344,616 $ — $ 19,797,400 $ — TexPool N/A 9/30/2015 N/A 29,579,495 10,779,078 39,237,969 1,120,605 — TexSTAR N/A 9/30/2015 N/A 200,499 19 — 200,517 — TexasDAILY N/A 9/30/2015 N/A 1,002,696 12,000,488 6,409259 6,593,924 — NexBank N/A 11/29/2016 N/A 35,824,219 39,769 — 35,863,988 — Veritex Community Bank N/A 9/1/2020 N/A 5,948,591 2,530,722 8,400,000 79,313 — Independent Bank 1.85% 10/4/2019 1/4/2021 5,093,206 — 5,093,206 — — East West Bank 2.78% 1/11/2019 1/11/2021 10 564,481 — 10,564 481 — — Origin Bank 2.82% 2/12/2019 2/12/2021 6,512,643 — 6,512,643 — — Carrollton Farmers Branch GO 5.00% 4/9/2020 2/15/2021 2,945,969 — 2,930,000 — 15 969 Cedar Hill ISD Ref-Txbl 0.00% 11/14/2019 2/15/2021 499,640 — 500,000 — 360 Goose Creek ISD 5.00% 11/17/2020 2/15/2021 502,655 — 500,000 — 2,655 East West Bank 2.71% 2/20/2019 2/19/2021 11,044,530 25,449 11,069,979 — — FORT BEND COUNTY-REF 5.00% 6/17/2020 3/1/2021 251,853 — 250,000 — (1,853) Prosperity Bank 2.74% 3/1/2019 3/1/2021 2,622,914 12,205 2,635,119 — — Independent Bank 1.86% 9/30/2019 3/30/2021 5,117,273 — 5,117,273 — — Independent Bank 1.80% 10/11/2019 4/12/2021 9,163,198 41,472 — 9,204,670 — Independent Bank 2.15% 7/22/2019 4/22/2021 5,136,111 27,775 — 5,163,886 — AIIe iance Bank 1.70% 2/10/2020 5/10/2021 5,063,904 21,665 — 5,085,569 — Houston Utl Sys 2.92% 3/18/2021 5/15/2021 — 1 014 127 — 1,002,870 1 270 Independent Bank 0.65% 5/16/2020 5/17/2021 5,216,867 8,547 — 5,225,414 — BBVA 1.94% 8/27/2019 5/27/2021 5,131,113 24,596 — 5,155,710 — Bexar County Flood GO Ref 5.00% 4/7/2020 6/15/2021 2,993,376 — — 2,957,835 35,541 Veritex Community Bank 1.67% 12/20/2019 6/21/2021 5,084,256 20,936 — 5,105,192 — BOKF, NA 200% 6/27/2019 6/24/2021 2,000,000 — — 2,000,000 — Veritex Community Bank 1.74% 9/30/2019 6/30/2021 5,109,882 21,924 — 5,131,806 — BBVA 1_77% 10/3/2019 7/5/2021 5,104,085 22,239 — 5,126,324 — Independent Bank 2.15% 7/22/2019 7/22/2021 5,136,111 27,775 — 5,163,886 — R Bank 1.80% 1/27/2020 7/27/2021 2,027,207 9,218 — 2,036,425 — Denton ISD 0.00% 12/17/2020 8/15/2021 499,070 — — 499,740 670 East West Bank 1.64% 11/22/2019 8/23/2021 5,092,046 20,633 — 5,112,679 — State of TX Transportation 4.00% 9/2/2020 8/26/2021 9,224,280 — — 9,141,660 82,620 BBVA 1.87% 8/27/2019 8/27/2021 3,075,794 14,211 — 3,090,005 — Security State Bank&Trust 2.09% 9/5/2019 9/13/2021 7,184,592 36,979 — 7,221,571 — Veritex Community Bank 131% 10/3/2019 10/4/2021 10,172,574 43,845 — 10,216,419 — East West Bank 1.65% 1/27/2020 10/27/2021 6,092,929 24,839 — 6,117,768 — East West Bank 1.54% 2/18/2020 11/19/2021 6,081,043 23,135 — 6,104,177 — East West Bank 1.64% 11/22/2019 11/22/2021 5,092,046 20,633 — 5,112,679 — Independent Bank 0.40% 12/7/2020 12/7/2021 8,000,000 7,890 — 8,007,890 — Veritex Community Bank 1.67% 1 12/20/2019 12/20/2021 5,084256 20,936 — 5,105,192 — Bank OZK 1.70% 1/28/2020 1/24/2022 8,125,785 34,129 — 8,159,915 — R Bank 1.75% 1/27/2020 1/27/2022 2,026,447 8,958 — 2,035,405 — Allegiance Bank 1.59% 2/10/2020 2/10/2022 5,059,753 20,247 — 5,079,999 — Goose Creek ISD 5.00% 11/17/2020 2/15/2022 420,904 — — 416,756 4,148 East West Bank 1.54% 2/18/2020 2/18/2022 5,067,536 19,279 — 5,086,815 — East West Bank 0.17% 2/19/2021 2/21/2022 — 11,086,900 — 11 086,900 — FORT BEND COUNTY-REF 5.00% 6/17/2020 3/1/2022 263,793 — — 260,915 2,878 Allegiance Bank 0.40% 6/17/2020 3/18/2022 10,019,845 9,883 — 10,029,728 — Independent Bank 0.40% 1/11/2021 4/11/2022 — 20,000,000 — 20,000,000 — Veritex Community Bank 0.20% 2/5/2021 5/5/2022 — 3,000,000 — 3,000,000 — Prosperity Bank 0.20% 2/12/2021 5/12/2022 — 4,000,614 — 4,000,614 — ,Allegiance Bank 0.45% 6/17/2020 6/17/2022 12,026,793 13,345 — 12,040,138 — Page 13. City of Round Rock Valley View Consulting,L.L.C. Market Value Comparison March 31, 2021 Issuer Coupon Settlement Maturity Beginning Total Buys/ Total Sells/ Ending Market Change in Rate Date Date Market Value Increases Decreases Value Market Value Bank OZK 0.50% 7/9/2020 7/11/2022 10,020,976 12,360 - 10,033,336 - Veritex Community Bank 0.24% 2/5/2021 8/5/2022 - 3,000,000 - 3,000 000 - Prosperity Bank 0.20% 2/12/2021 8/12/2022 - 3,000,460 - 3,000,460 - City of Bryan TX 0.45% 11/19/2020 8/15/2022 1 500,845 - - 500,935 90 Denton ISO 0.00% 12/17/2020 8/15/2022 496,925 - - 498,500 1,575 City of Austin GO 0.27% 10/6/2020 9/1/2022 701,218 - - 701,323 105 Veritex Community Bank 0.18% 3/5/2021 9/5/2022 - 8,000,000 - 8,000,000 - State ofTexas 1.61% 3/19/2021 10/1/2022 - 3,322833 - 3,321,143 1690 Prosperity Bank 0.40% 10/15/2020 10/17/2022 6,004,001 5,921 - 6,009,921 - Veritex Community Bank 0.26% 2/5/2021 11/4/2022 - 3,000,000 - 3,000,000 Prosperity Bank 0.20% 2/12/2021 11/14/2022 - 3,000,460 - 3,000,460 - Bank OZK 0.28% 12RI2020 12/7/2022 5,000,000 3,465 - 5,003,465 - Veritex Community Bank 0.28% 1/6/2021 1/6/2023 - 4,000,000 - 4,000,000 - Veritex Community Bank 0.30% 2/5/2021 2/6/2023 - 4,400,000 - 4,400,000 Prosperity Bank 0.25% 3/5/2021 3/6/2023 - 10 000,000 - 10,000,000 - Bank OZK 0.26% 3/8/2021 3/8/2023 - 2,529,087 - 2 529,087 - Federal Farm Credit Bank 0.13% 3/26/2021 3/23/2023 - 8,995,594 1 - 8,984,873 10,627 Sub Total/Average Fund 000-Pooled Investments 311,663,008 132,649,253 99,219,929 344,925,801 156,450 Fund 170-Interest&Sinking GO Bonds TexPool N/A 9/30/2015 N/A 2,306,468 2,887 961 4,345,504 848,925 - TexasDAILY N/A 4/30/2016 N/A 4,761 1,250,040 - 1,254,801 - NexBank N/A 2/27/2017 N/A 1,287,232 1,429 - 1,288,661 - Southside Bank 0.14% 3/4/2021 6/4/2021 - 2,500,000 - 2,500,000 - East West Bank 0.19% 1/7/2021 7/7/2021 - 7,003,062 - 7,003,062 - Prosperity Bank 0.15% 2/5/2021 8/5/2021 - 2,500,288 - 2,500,288 - Prosperity Bank 0A5% 1 2/12/2021 8/12/2021 - 4.000,460 - 4,000,460 - Sub Total/Average Fund 170-Interest&SinkingGO Bonds 3,598,461 20,143,240 4,345,504 i 19,396,197 - Fund 210-Interest&Sinking Debt Service JPMor an Chase N/A 9/30/2015 N/A 5,575 663,454 626,684 42,345 1 - Sub Total/Average Fund 210-Interest&Sinking Debt Service 5,575 663,454 626,684 42,345 - Fund 459-2018 Bond Fund TexPool N/A 12/15/2018 N/A 128 632 14 128,646 - - Sub Total/Average Fund 459-2018 Bond Fund 128:632 14 128,646 - - Fund 462-2017 Bond Fund TexPool N/A 5/30/2017 N/A 103,509 1 92,953 10,558 - NexBank N/A 3/30/2020 N/A 1,604,471 1,781 - 1,606 252 - Bank OZK 1.15% 3/6/2020 3/8/2021 2,521,764 4,933 2,526,696 - - East West Bank 0.33% 10/13/2020 7/13/2021 1,100,796 896 - 1,101,692 - City of Austin GO 0.17% 10/6/2020 9/1/2021 2,200,616 - - 2,200,902 286 East West Bank 0.26% 12/21/2020 12/21/2021 6,000,470 3,848 - 6,004,318 - Sub Total/Average Fund 462-2017 Bond Fund 13,531,625 11,459 1 2,619,649 1 10,923,722 1 286 Fund 465-2019 CO Bond Fund TexPool N/A 9/1/2020 N/A 250,620 29 - 250,649 - NexBank N/A 6/28/2019 N/A 99,326 110 - 99,436 - Veritex Community Bank N/A 6/19/2020 N/A 8,225,305 814 8,129,602 96,517 Independent Bank 0.60% 6/19/2020 6/21/2021 10,030,434 14,840 - 10,045,274 Independent Bank 0.40% 12/7/2020 12/7/2021 8,000,000 7,922 - 8,007,922 - Veritex Community Bank 0.30% 2/5/2021 2/6/2023 - 5,600,000 - 5,600,000 - Sub Total/Average Fund 465-2019 CO Bond Fund 26,605,685 1 5,623,715 1 8,129,602 1 24,099,797 - Page 14. City of Round Rock Valley View Consulting, L.L.C. Market Value Comparison March 31, 2021 Issuer Coupon Settlement Maturity Beginning Total Buys/ Total Sells/ Ending Market Change in Rate Date Date Market Value Increases Decreases Value Market Value Fund 591 -Reserves Fund TexPool N/A 9/30/2015 N/A 8.721 1 - 8,722 - NexBank N/A 4/29/2019 N/A 854,679 1 949 - 855,628 - Sub Total/Average Fund 591 -Reserves Fund 863,400 950 - 864,350 - Fund 592-Convention Center Debt Service East West Bank 1 025% 11/20/2020 5/20/2021 1 1,000,288 617 - 1,000,905 - Sub Total/Average Fund 592-Convention Center Debt Service 1 1,000,288 617 - 1,000,905 - Fund 602-Interest&Sinking Revenue Bonds TexPool N/A 9/30/2015 N/A 1 1,135,561 1,992,799 1 384,188 2,744,172 - East West Bank 0.25% 11/20/2020 5/20/2021 5,001,439 3,084 - 5,004,523 - Sub Total/Average Fund 602_Interest u Sinking Revenue Bonds 6,137,000 1,995,883 384,188 7,748,695 - Fund 605-Kalahari Debt Service Reserve TexPool N/A 8/30/2019 N/A 340,011 39 328,640 1 11,410 - Sub Total/Average Fund 605-Kalahari Debt Service Reserve 340,011 39 328,640 1 11,410 - Fund 863-Drainage Utility Revenue Bond TexPool N/A 10/31/2015 N/A 693,862 84 116,896 577,050 - NexBank N/A 8/30/2020 N/A 267,025 296 - 267,322 -- Sub Total/Average Fund 863-Drainage UtilityRevenue Bond 960,887 381 116,896 844,372 - Total/Average $ 364,834,572 $ 161,089,004 $ 115,899,738 $ 409,857,594 $ (156,164) Page 15 City of Round Rock Valley View Consulting, L.L.C. Holdings by Allocation and Portfolio Fund December 31, 2020 Coupon Credit Rating Settlement Face AmounU Book Value Market Value Maturity Date Market Days to YTM Issuer Rate Date Shares Price Maturity Book Fund 000-Pooled Investments NexBank 0.45% 11/29/2016 $ 35,824,219 $ 35,824,219 100.00 Is 35,824,219 N/A 1 0.45°% Verrtex Community Bank 0.14% 09/01/2020 59948,591 5,948,591 100.00 5,948,591 N/A 1 0.14% JPMor an Chase 0.19% 09/30/2015 5,289,338 5,289,338 100.00 5,289,338 N/A 1 0.19% TexSTAR 0.07°% AAAm 09/30/2015 200,499 200,499 100.00 200,499 N/A 1 0.07% TexPool 0.09% AAAm 09/30/2015 29,579,495 29,579,495 100.00 29,579,495 N/A 1 0.09°% TexasDAILY 0.09% AAAm 09/30/2015 1,002,696 1,002,696 100.00 1,002,696 N/A 1 0.09% Independent Bank 1.85°% 10/04/2019 5,093,206 5,093,206 100.00 5,093,206 01/04/2021 4 1.85°% East West Bank 2.78% 01/11/2019 10,564,481 10,564,481 100.00 10,564,481 01/11/2021 11 2.789/6 Origin Bank 2,82% 02/12/2019 6,512,643 6,512,643 100.00 6,512,643 02/12/2021 43 2.82% Cedar Hill ISD Ref-Txbl 0.00°% Aaa/-/AAA 11/14/2019 500,000 498,806 99.93 499,640 02/15/2021 461 1.93% Carrollton Farmers Branch GO 5.00% Aaa/AAA/- 04/09/2020 2,930,000 2,944,770 100,55 2,945,969 02/15/2021 46 0.95% Goose Creek ISD 5.00% Aaa/-/AAA 11/17/2020 500,000 502,941 100.53 502,655 02/15/2021 46 0.29% East West Bank 2.71°% 02/20/2019 11,044,330 11,044,530 100.00 11,044,530 02/19/2021 50 2.71% FORT BEND COUNTY-REF 5.00% Aa1/-/AA+ 06/17/2020 250,000 251,690 100.74 251,853 03/01/2021 60 0.87% Prosperity Bank 2.74% 03/01/2019 2,622,914 2,622,914 100.00 2,622,914 03/01/2021 60 2.74°% Independent Bank 1.86°% 09/30/2019 5,117,273 5,117,273 100.00 5,117,273 03/30/2021 89 1.86% Independent Bank 1.80% 10/11/2019 9,163,198 9,163,198 100.00 9,163,198 04/12/2021 102 1.80% Independent Bank 2.15% 07/22/2019 5,136,111 5,136,111 100.00 5,136,111 04/22/2021 112 2.15% Allegiance Bank 1.70% 02/10/2020 5,063,904 5,063,904 100.00 5,063,904 05/10/2021 130 1.70% Independent Bank 0.65% 05/16/2020 5,216,867 5,216,867 100.00 5,216,867 05/17/2021 137 0.65% BBVA 1.94% 08/27/2019 5,131,113 5,131,113 100.00 5,131,113 05/27/2021 147 1.94% Bexar County Flood GO Ref 5.00% Aaa/AAA/AAA 04/07/2020 2,930,000 2,981,462 102.16 2,993,376 06/15/2021 166 1.10% Ventex Community Bank 1.67% 12/20/2019 5,084,256 5,084,256 100.00 1 5,084,256 06/21/2021 172 167% BOKF,NA 2.00% 06/27/2019 2,000,000 2,000,000 100.00 2,000,000 06/24/2021 175 2.00% Ventex Community Bank 1.74% 09/30/2019 5,109,882 5,109,882 100.00 5,109,882 06/30/2021 181 1.74% BBVA 1.77°% 10/03/2019 5,104,085 5,104,085 100.00 5,104,085 07/05/2021 186 1.77% Independent Bank 2.15% 07/22/2019 5,136,111 5,136,111 100.00 5,136,111 07/22/2021 203 2.15°% R Bank 1.80% 01/27/2020 2,027,207 2,027,207 100.00 2,027,207 07/27/2021 208 1.80°% Denton ISD 0,00% -/AAA/AAA 12/17/2020 500,000 499,030 99.81 499,070 08/15/2021 227 0.31% East West Bank 1.64% 11/22/2019 5,092,046 5,092,046 100.00 5,092,046 08/23/2021 235 1.64% State of TX Transportation 4.00% MIG1/SP1+/F1+ 09/02/2020 9,000,000 9,223,414 102.49 9,224,280 08/26/2021 238 0,20% BBVA 1.87% 08/27/2019 3,075,794 3,075,794 100.00 3,075,794 08/27/2021 239 1.87% Security State Bank&Trust 2.09% 09/05/2019 7,184,592 7,184,592 100.00 7,184,592 09/13/2021 256 2.09°% Veritex Community Bank 1.71°% 10/03/2019 10,172,574 10,172,574 100.00 10,172,574 10/04/2021 277 1.71% East West Bank 1.65% 01/27/2020 6,092,929 6,092,929 100.00 6,092,929 10/27/2021 300 1.65% East West Bank 1.54% 02/18/2020 6,081,043 6,081,043 100.00 6,081,043 11/19/2021 323 1.54% East West Bank 1.64% 11/22/2019 5,092,046 5,092,046 100.00 5,092,046 11/22/2021 326 1.64% Independent Bank 0.40% 12/07/2020 8,000,000 8,000,000 100.00 8,000,000 12/07/2021 341 0.40°% Ventex Community Bank 1.67% 12/20/2019 5,084,256 5,084,256 100.00 5,084,256 12/20/2021 354 1.67% Bank OZK 1.70°% 01/28/2020 8,125,785 8,125,785 100.00 8,125,785 01/24/2022 389 1.70% R Bank 1.75°% 01/27/2020 2,026,447 2,026,447 100.00 2,026,447 01/27/2022 392 1_75% Allegiance Bank 1.59% 02/10/2020 5,059,753 5,059,753 100.00 5,059,753 02/10/2022 406 1.59°% Goose Creek ISD 5.00°% Aaa/-/AAA 11/17/2020 400,000 420,920 105.23 420,904 02/15/2022 411 0.33% East West Bank 1.54% 02/18/2020 5,067,536 5,067,536 100.00 5,067,536 02/18/2022 414 1.54% FORT BEND COUNTY-REF 5.00% Aal/-/AA+ 06/17/2020 250,000 261,604 105.52 263,793 03/01/2022 425 0.98% Allegiance Bank 0.40% 06/17/2020 10,019,845 10,019,845 100.00 10,019,845 03/18/2022 442 0,40% Allegiance Bank 0.45% 06/17/2020 12,026,793 12,026,793 100.00 12,026,793 06/17/2022 533 0.45°% Bank OZK 0.50% 07/09/2020 10,020,976 10,020,976 100.00 10,020,976 07/11/2022 557 0.50% Denton ISD 0.00% -/AAA/AAA 12/17/2020 500,000 496,268 99.39 496,925 08/15/2022 592 0,46°% City of Bryan TX 0.45% -/AA/- 11/19/2020 500,000 500,000 100.17 500,845 08/15/2022 5921 0.45% City of Austin GO 0.27% Aa1/AAA/AAA 10/06/2020 700,000 700,000 100.17 701,218 09/01/2022 609 0.27°% Prosperity Bank 0.40% 10/15/2020 6,004,021 6,004,0 100.00 6,004,001 10/17/2022 655 0.40%Bank OZK 0.28°% 12/07/2020 5,000,005 5,000 00001 100.00 5,000,000 12/07/2022 706 0.28% Sub Total I Average 1.38% 311,159,036 311,479,942 100.11 311,499,563 201 1.18%< Page 16. City of Round Rock Valley View Consulting, L.L.C. Holdings by Allocation and Portfolio Fund December 31, 2020 Coupon Settlement Face Amount/ Market Days to YTM Issuer Rate Credit Rating Date Shares Book Value Price Market Value Maturity Date Maturity Book Fund 170-Interest&Sinking GO Bonds TexasDAILY 0.09% AAArn 1 04/30/2016 4,761 4,761 100.00 4,761 N/A 1 0.09% NexBank 0.45% 02/27/2017 1,287,232 1,287,232 100.00 1,287,232 N/A 1 0.45% TexPool 0.097/ AAAm 09/30/2015 2,306,468 2,306,468 100.00 2,306,468 N/A 1 0.09% Sub Total/Average 1 0.22% 1 3,598,461 1 3,598 461 1 100.00 3,598,461 1 0.22% Fund 210-Interest&Sinking Debt Service JPMor an Chase 0 19% 09/30/2015 5,575 5,575 100.00 5.575 N/A 11 0.19 Sub Total/Average 0.19% 5,5751 5,575 1 100.00 1 5,575 1 11 0.19% Fund 459-2018 Bond Fund TexPool 0.09% AAArn 1 12/15/2018 128,632 128,632 100m 128,632 N/A 11 0.09% Sub Total/Average 0.09% 128,632 128,632 100.00 128,632 11 0.09% Fund 462-2017 Bond Fund TexPool 0,09% AAAm 05/30/2017 103,509 103,509 100.00 103,509 N/A 1 0.09% NexBank 0.45% 03/30/2020 1,604,471 1,604,471 100.00 1,604,471 N/A 1 0.45% Bank OZK 1.15% 03/06/2020 2,521,764 2,521,764 100.00 2,521,764 03/08/2021 67 1.15% East West Bank 0.33% 10/13/2020 1,100,796 1,100,796 100.00 1,100,796 07/13/2021 194 0.33% City of Austin GO 0.17% Aal/AAA/AAA 10/06/2020 2,200,000 2,200,000 100.03 2,200,616 09/01/2021 244 0.17% East West Bank 0.26% 12/21/2020 6,000,470 6,000,470 100.00 6,000,470 12/21/2021 355 0.26% Sub Total/Average 0.441/, 13,531,009 13,531,009 100.00 13,531,625 225 0.44 Fund 465-2019 CO Bond Fund NexBank 0,45% 06/28/2019 99,326 99,326 100.00 99,326 N/A 1 0.45% TexPool 0.09% AAAm 09/01/2020 250,620 250,620 100.00 250,620 N/A 1 0.09% Ventex Community Bank 0.14% 06/19/2020 8,225,305 8,225,305 100.00 8,225,305 N/A 1 0.14% Independent Bank 0.60% 06/19/2020 10,030,434 10,030,434 100.00 10,030,434 06/21/2021 172 0.60% Inde endentBank 0,40% 12/07/2020 8,000,000 8,000,000 100.00 8.000,000 12/07/2021 341 0.40% Sub Total/Average 0.39% 26,605,685 26,605 685 100.00 26,605 685 168 0.39% Fund 591-Reserves Fund TexPool 0.09% AAAm 09/30/2015 8,721 8,721 100.00 8,721 N/A 1 0.09°/ NexBank 0.45% 04/29/2019 854,679 854,679 100.00 854,679 N/A 1 0,45% Sub Total/Average 0.45% 863,400 863,400 100.00 863,400 1 0.45 Fund 592-Convention Center Debt Service East West Bank 0.25% 11/20/2020 1,000,288 1,000,288 100.00 1,000,288 05/20/2021 1 1401 0.25% Sub Total/Average 0.25% 1,000,288 1,000,288 100.00 1,000,288 1401 0.25% Fund 602-Interest&Sinking Revenue Bonds TexPool 0.09% AAAm 09/30/2015 1,135,561 1,135,561 100.00 1,135,561 N/A 1 0,09% East West Bank 0.25% 11/20/2020 5,001,439 1 5,001,439 100,00 5,001,439 05/20/2021 140 0.25% Sub Total/Average 0.22% 6,137,000 6,137,000 100.00 6,137,000 1141 0.22% Fund 605-Kalahari Debt Service Reserve TexPool 0.09% AAAm 08/30/2019 340,011 340,011 100.00 340,011 N/A 1 0,09% Sub Total/Average 0.09% 340,011 340,011 100.00 340,011 11 0.09 Page 17. City of Round Rock Valley View Consulting,L.L.C. Holdings by Allocation and Portfolio Fund December 31, 2020 Coupon Settlement Face Amount/ Market Days to YTM @ Issuer Rate Credit Rating Date Shares Book Value price Market Value Maturity Date Maturity Book Fund 863-Drainage Utility Revenue Bond NexBank 0.45% 08/30/2020 267,025 267,025 100.00 267,025 N/A 1 0.45% TexPool 0.09% AAArn 10/31/2015 693,862 693,862 100.00 693,862 N/A 11 0.09% Sub Total/Average 0.19% 960,887 960,887 100.00 960,887 11 0.191/1 Total/Average 1.23% $ 364.329.984 $ 364,650,890 100.09 $ 364,671,127 195 1.06% Page 18. City of Round Rock Valley View Consulting, L.L.C.