Loading...
Contract - LJA Engineering - 8/24/2023 STATE OF TEXAS § COUNTY OF WILLIAMSON § SUPPLEMENTAL CONTRACT NO. 3 TO CONTRACT FOR ENGINEERING SERVICES FIRM: LJA ENGINEERING ("Engineer") ADDRESS: 2700 La Frontera Boulevard, Suite 150,Round Rock,TX 78681 PROJECT: Red Bud Lane South This Supplemental Contract No. 3 to Contract for Engineering Services is made by and between the City of Round Rock, Texas, hereinafter called the "City" and LJA Engineering, hereinafter called the "Engineer." WHEREAS, the City and Engineer executed a Contract for Engineering Services, hereinafter called the"Contract', on the 26th day of September, 2019 for the Red Bud Lane South Project in the amount of$550,863.65; and WHEREAS, the City and Engineer executed Supplemental Contract No. 1 on April 8, 2021 to amend the scope of services and to increase the compensation by $1,370,142.09 to a total of $1,921,005.74; and WHEREAS, the City and Engineer executed Supplemental Contract No. 2 on May 26, 2022 to amend the scope of services and to increase the compensation by $226,790.00 to a total of $2,147,795.74; and WHEREAS,it has become necessary to amend the Contract to modify the provisions for the scope of services and to increase the compensation by $247,003.00 to a total of$2,394,798.74; NOW THEREFORE,premises considered,the City and the Engineer agree that said Contract is amended as follows: I. Article 1, City Services and Exhibit A, City Services shall be amended as set forth in the attached Addendum To Exhibit A. II. Article 2,Engineering Services and Exhibit B,Engineering Services shall be amended as set forth in the attached Addendum to Exhibit B. Exhibit C, Work Schedule shall be amended as set forth in the attached Addendum to Exhibit C. Supplemental Contract Rev.06/16 0199.1950;4871-8345-7649 84275 1 1Z-2oZ3- 2h� III. Article 4, Compensation and Exhibit D, Fee Schedule shall be amended by increasing by $247,003.00 the lump sum amount payable under the Contract for a total of $2,394,798.74, as shown by the attached Addendum to Exhibit D. IN WITNESS WHEREOF,the City and the Engineer have executed this Supplemental Contract in duplicate. [signature pages follow) Supplemental Contract Rev.06/16 0199.1950;4871-8345-7649 84275 2 LJA ENGINEERING By: 4 -� ,I Kenneth G. Schrock 7/25/2023 Date Supplemental Contract Rev.06/16 0199.1950;4871-8345-7649 84275 3 CITY OF ROUND ROCK APPROVED AS TO FORM: By: Craig M I gan, a or Stephanie L. Sandre, ity Attorney Date Supplemental Contract Rev.06/16 0199.1950;4871-8345-7649 84275 4 RED BUD LANE SWA#3 Public Utility,TCP and Drainage Improvements Doris Lane Extension CITY OF ROUND ROCK ADDENDUM TO EXHIBIT A City Services 1. City of Round Rock will provide any as-built drawings for developments along Red Bud Lane based on availability. 2. City shall any existing CADD/GIS files and pertinent as-built plans of the roadway, storm sewer, and water and wastewater utilities in the area. 3. City of Round Rock will provide any available traffic information to aid in pavement design. 4. The City will provide timely reviews in conjunction with the agreed upon schedule. 5. City of Round Rock will provide all City permits necessary. 6. The City will host monthly utility coordination meetings. 7. The City will provide payment for necessary permitting fees including TCEQ RED BUD LANE SWA#3 Public Utility,TCP and Drainage Improvements Doris Lane Extension CITY OF ROUND ROCK ADDENDUM TO EXHIBIT B Engineering Services Roadway: Red Bud Lane County: Williamson Limits: PS&E: from Gattis School Road to Forest Ridge Blvd./Evergreen Dr. General Work Description: Develop 90%and 100% plans,specifications,and estimates (PS&E) and topographic survey of proposed reuse line along with drainage, traffic control, and utility coordination revisions and additional services due to the addition of proposed City utilities to the Red Bud Lane South Improvement Project. Work to also include the extension of Doris Lane improvements approximately 200'from proposed Red Bud Lane to the east. Summary: • Design 4,000 LF of reuse line (8-in) upsized to 12 inch from 82+00 to 121+00. • Extend proposed 24"water line to connect to exist 36"water line. (400'north of CR123) from 131+50 to 135+00. • Storm sewer alignment and traffic control plan adjustments to accommodate utilities added to the project (summarized below). o Proposed 4,000 LF of reuse line(SWA#3) o Extension of 24"Water Line(SWA#3) 0 4,830 LF of water line(16"and 12") relocated and extend to CR 123 (SWA #2) o Addition of PRV Vault at Forest Creek(SWA#2) 0 5,900 LF of force main (6"and 12") relocated and extend to CR 123 (SWA #2) 0 16"waterline converted to a reuse line from Forest Creek Drive to CR 123 (SWA#2) • Traffic Control adjustments to accommodate utilities (summarized above). • Additional utility coordination to accommodate redesign and longer schedule. (summarized above). • Extend Doris Lane 200'east of Red Bud Lane to include roadway,drainage and pedestrian improvements FC 130.3 -UTILITY COORDINATION Provide utility coordination services through construction for relocation and additional utility coordination efforts due to the addition of multiple proposed public utilities added to the project. • Assist City in Utility Coordination o Attend CORR monthly coordination meetings,up to 12 meetings o Contact utilities monthly for relocation design status updates 1 RED BUD LANE SWA#3 Public Utility,TCP and Drainage Improvements Doris Lane Extension CITY OF ROUND ROCK o Provide utilities recommended relocation alignments to assure accommodation of all conflicts due to new conflicts o Provide utilities with roadway PDF plans,cadd files and updates to PDFs and cadd files o Discuss proposed relocation alignment assignments with each utility in conflict o Provide updates to the city and roadway design teams as needed o Update Utility conflict matrix o Update the utility relocation schedule o Provide conflict services during relocation construction to address field issues FC 145-PROJECT MANAGEMENT AND COMMUNICATION PLAN • Meetings and Team Coordination o Team Coordination Meetings - Hold staff/team/discipline meetings at the Engineers office to coordinate the proposed utility and traffic signal design. • Invoicing and Contract Document Coordination o Prepare Supplemental work authorization contract documents • Produce Project Scheduling o Update design schedule in Microsoft Project format for approval by the City indicating tasks,milestones, major meetings, and reviews. Update schedule with each milestone deliverable. • Submittals and QA/QC o QA/QC of all documents for additional work prior to milestone submittals (90%, 100%). Detailed Check Review for all designs, Inter-discipline coordination review, detailed plan and construction reviews. o QA/QC of additional Utility submittals added to project. o Prepare Submittals for City Oversight Reviews. o Document control for project on all submittals,reviews,comments,and any other project files. FC 150-TOPOGRAPHICAL&BOUNDARY SURVEY 1. General LIMITS: Supplemental topographical ground surveying for Red Bud Lane due to the water line alignment location from Evergreen Dr to 36" tie in point from 120+00 to 135+00 and manhole data from Doris Lane to south side of fire house. Supplemental topographic ground surveying for the extension of Doris Lane improvements approximately 300' x 50'within the existing ROW along Doris Lane. A. Surveys provided will be in accordance with the"Texas State Board of Land Surveying" and the applicable City of Round Rock regulations. FC 160-ROADWAY-DORIS LANE 2 RED BUD LANE SWA#3 Public Utility,TCP and Drainage Improvements Doris Lane Extension CITY OF ROUND ROCK Roadway Design: The Engineer shall use Bentley's 3D design technology in the design and preparation of the roadway plan sheets to incorporate the Doris Lane roadway, drainage and sidewalk improvements. Improvements will include a 3 lane section extended approximately 200'east of proposed Red Bud Lane,6'sidewalk,and any necessary drainage improvements required. The engineer shall prepare and adjust all necessary plan sheets affected by improvements including but not limited to: 1. Roadway Plan and Profiles 2. Drainage Plan and Profiles 3. Drainage Area Maps 4. Signing and Striping 5. Sidewalk Details 6. Traffic Control Plan 7. Cross sections and Typical Sections 8. Quantity Summaries 9. Earthwork FC 161 -DRAINAGE ADJUSTMENTS Storm sewer revisions due to the addition of multiple proposed public utilities added to the project. Storm Drains: Revisions to storm sewer design and resulting sheets include: • Relocating curb/drop inlets,and manholes • Revising drainage areas and calculations based on new inlet locations • Relocating storm sewer trunk lines and laterals • Redesigning storm sewer system to verify sizes, slopes,hydraulic grade lines and velocities. • Updating drainage plan and profile sheets • Updating drainage area maps • Updating storm sewer lateral profile sheets • Updating all hydraulic data sheets • Updating resulting quantity summaries. FC 163.10-UTILITY DESIGN The Engineer will develop the following plan sheets in accordance with City of Round Rocks' guidelines for the addition of a proposed reuse line from 82+00 to 121+00. • Determine Reuse Alignment Relocation Placement,Limits of Improvements • Prepare E&Q Sheet: Estimate and Quantity Data Sheet • Prepare Reuse Layout/Horizontal Alignment Layout • Prepare Reuse line Improvement Plan&Profile Sheets • Prepare Connecting Tie-In Lines Plan and Profile • Waterline Adjustments • Extend 24-in water to tie to exist 36"water line(400'north of CR123) from 131+50 to 135+00. • Prepare additional Construction Detail Sheets • Submit reuse improvement plans to TCEQ for approval 3 RED BUD LANE SWA#3 Public Utility,TCP and Drainage Improvements Doris Lane Extension CITY OF ROUND ROCK Milestone Comment Resolution • Update plans per TCEQ comments received from the 100%milestone review meetings. • Deliverables o Construction Plan Submittals (90%, 100%) o Specifications Submittals (90%, 100%) o Electronic Graphics-provide the City an electronic deliverable of the plans (including standard drawings) submit both PDF&Microstation Format o Submittals-90%,and 100%submittals-Comments and revisions requested at the review meetings shall be incorporated into the plans for the subsequent submittal. FC 163.3 -TRAFFIC CONTROL&EROSION CONTROL Traffic Control Plan revisions due to the addition of multiple proposed public utilities added to the project. Traffic Control Revisions to multiple phases and resulting sheets include: • Revise TCP Narrative • Revise Phase 1 and Layouts • Revise Phase 2 and Layouts • Revise Phase 3 and Layouts • Intersection phasing details 309.2 -Construction Phase Services Supplemental construction phase services include additional services required due to the addition of several public utilities to be constructed with this project. During construction the engineer shall: • Review and approve submittals/shop drawings as received • Answer RFIs (5) • Prepare Design Change Notifications as necessary • Document,coordinate,and rectify utility conflicts during construction 4 ADDENDUM TO EXHIBIT C Work Schedule Attached Behind This Page EXHIBIT C Red Bud Ln PS&E Schedule PROJECT NAME:Red Bud Lane SWA#3-Utility Improvements/Traffic Signal ID Task Name Duration start Finish Qtr 2,2021 Qtr 3,2021 Qtr 1,"202 1 Qtr 1,2022 Qtr 2,2022 Qtr'J'A ,2022 Qtr 4,2022 Qtr 1,2023 Qtr 2,2023 Qtr 3,2023 Qtr 4,2023 Qtr 1,2024 Mar r Ma Jun lui Au se ORov Dec /an Feb M r r Ma 1ul Au Oct Nov Feb Mar a u lul Au Se O Nov Dec Jan a Mar 1 NTP 0 days 4/1/21 4/1/21 ' 4/1 2 ROW Acquisition 330 days 4/1/21 2/24/22 Row Acquisition 2124 3 PS&E 1027 days 4/1/21 1/22/24 PS&E 4 60%PS&E 442 days 4/1/21 6/16/22 60%Ps" 5 60%Design 120 days 4/1/21 7/29/21 l 6 60%Submittal to City 0 days 7/29/21 7/29/21 7 City Review 21 days 7/30/21 8/19/21 1 8 Comment Resolution 10 days 8/20/21 8/29/21 9 60%Utility Submittal to City 0 days 5/27/22 5/27/22 �I 6127 10 City Utility Review 21 days 5/27/22 6/16/22 1 11 90%PS&E 250 days 2/19/23 10/26/23 00%PS&E 12 90%Design 218 days 2/19/23 9/24/23 i.t®u6 13 90%Submittal to City 1 day 9/25/23 9/25/23 ans 14 City Review 21 days 9/26/23 10/16/23 15 Comment Resolution 10 days 10/17/23 10/26/23 V 16 100%PS&E 86 days 10/27/23 1/20/24 100%PS&E r 17 100%Design(Including Utilities) 53 days 10/27/23 12/18/23 18 100%Submittal to City 0 days 12/18/23 12/18/23 1�t It 19 City Review 23 days 12/19/23 1/10/24 j SII 20 Comment Resolution 10 days 1/11/24 1/20/24 21 Final PS&E Submitted to City 0 days 1/22/24 1/22/24 Final PS&E Submilbsd to City 1122 ADDENDUM TO EXHIBIT D Fee Schedule Attached Behind This Page EXHIBIT D FEE SCHEDULE -Supplemental Design Services for Plans,Specifications and Estimates PROJECT NAME: Red Bud Lane SWA#3 -Utility, Drainage Improvements, Doris Lane Extension PRIME PROVIDER NAME: LJA Engineering, Inc. FEE SUMMARY Function Code Task Fee 130.3 Utility Coordination $ 31,400.00 145 Project Management $ 18,400.00 150 Topographic Survey $ 13,705.00 160 Roadway- Doris Lane $ 15,010.00 161 Drainage $ 30,380.00 163.1 Utility Design $ 80,330.00 163.3 TCP $ 21,530.00 309.2 Construction Phase Serv. $ 36,248.00 Grand Total: $ 247,003.00 EXHIBIT D FEE SCHEDULE-Supplemental Design Services for Plans,Specifications and Estimates PROJECT NAME: Red Bud Lane SWA#3-Utility,Drainage Improvements, Doris Lane Extension PRIME PROVIDER NAME: LJA Engineering,Inc. FEE SUMMARY Function Code Task Utility Betterment Transportation Fee Conflicts 130.3 Utility Coordination $ 15,700.00 $ 15,700.00 $ 31,400.00 145 Project Management $ 9,200.00 $ 9,200.00 $ 18,400.00 150 Topographic Survey $ 9,940.00 $ 3,765.00 $ 13,705.00 160 Roadway- Doris Lane $ 15,010.00 $ 15,010.00 161 Drainage $ 15,190.00 $ 15,190.00 $ 30,380.00 163.1 Utility Design $ 80,330.00 $ 80,330.00 163.3 TCP $ 10,765.00 $ 10,765.00 $ 21,530.00 309.2 Construction Phase Serv. $ 36,248.00 $ 36,248.00 Grand Total: $ 141,125.00 $ 105,878.00 $ 247,003.00 RED BUD LANE FEE ESTIMATE EXHIBIT D FEE SCHEDULE-Supplemental Design Services for Plans,Specifications and Estimates PROJECT NAME: Red Bud Lane SWA#3-Utility,Drainage Improvements,Doris Lane Extension PRIME PROVIDER NAME: LJA Engineering,Inc. Date: 6/28/2023 RED BUD LANE PROJECT Senior Senior Senior Project Senior Utility Utility CADD GIS Analyst/ GIS TASK DESCRIPTION Project Engineer/ Engineer E.I.T. Coordinator Coordinator Engineering Operator Cartography Technician Admin Total Manager Planner Tech FC 130.3-Utility Coordination Attend and prepare information for Util Coord Meetings 16.0 16.0 32.0 Contact Utility companies monthly 8.0 24.0 32.0 Provide recommended alignments 16.0 16.0 32.0 Provide utilities with updated roadway plans/cadd files 12.0 12.0 Provide updates to City 16.0 16.0 Update utility conflict matrix 24.0 8.0 32.0 Update utility relocation schedule 16.0 16.0 Provide conflict services during relocation construction 24.0 24.0 48.0 HOURS SUB-TOTALS 0.0 0.0 0.0 0.0 120.0 100.0 0.0 0.0 0.0 0.0 0.0 220.0 LABOR RATE PER HOUR $230 $180 $160 $135 $160 $122 $120 $85 $110 $95 $70 SUBTOTAL $0 $0 $0 $0 $19,200 $12,200 $0 $0 $0 $0 $0 $31,400 Senior Senior Senior Project Senior Utility Utility CADD GIS AnalysU GIS TASK DESCRIPTION Project Engineer/ Engineer E.I.T. Coordinator Coordinator Engineering Operator Cartography Technician Admin Total Manager Planner Tech FC 145-Project Management Team Coordination Meetings 8.0 8.0 8.0 24.0 Project Schedule 8.0 8.0 Invoicing and Document Control 12.0 8.0 20.0 Prepare Submittals and QA/QC 16.0 16.0 8.0 12.0 52.0 HOURS SUB-TOTALS 44.0 24.0 16.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.0 104.0 LABOR RATE PER HOUR $230 $180 $160 $135 $160 $122 $120 $85 $110 $95 $70 SUBTOTAL $10,120 $4,320 $2,560 $0 $0 $0 $0 $o $0 $0 $1,400 $18,400 FC 150-Topographical&Boundary Survey Survey(see LJAS Fee) $13,705 Senior Senior Senior Project Senior Utility Utility CADD GIS Analyst/ GIS TASK DESCRIPTION Project Engineer/ Engineer E.I.T. Coordinator Coordinator Engineering Operator Cartography Technician Admin Total Manager Planner Tech FC 160 Roadway-Doris Lane 1.Roadway Plan and Profiles 2.0 8.0 16.0 26.0 2.Drainage Plan and Profiles 1.0 8.0 16.0 25.0 3.Drainage Area Maps 1.0 2.0 2.0 5.0 4.Signing and Striping 1.0 4.0 4.0 9.0 5.Sidewalk Details 1.0 4.0 2.0 7.0 6.Traffic Control Plan/Erosion control 2.0 8.0 1 10.0 7.Cross sections and Typical Sections 1.0 8.0 9.0 8.Quantity Summaries 1.0 2.0 2.0 5.0 9.Earthwork 1.0 2.0 3.0 HOURS SUB-TOTALS 0.0 11.0 46.0 42.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 99.0 LABOR RATE PER HOUR $230 $180 $160 $135 $160 1 $122 $120 $85 $110 $95 $70 Page 3 of 6 RED BUD LANE FEE ESTIMATE Senior Senior project Senior Utility Utility Senior CADD GIS Analyst/ GIS TASK DESCRIPTION Project Engineer/ Engineer E.I.T. Coordinator Coordinator Engineering Operator Cartography Technician Admin Total Manager Planner Tech FC 161•PS&E Drainage Design Revise Interior Drainage Areas 4.0 16.0 20.0 Place Inlets 8.0 24.0 32.0 Design Stone Sewer System 8.0 24.0 320 Drainage Area Map Sheets 2.0 8.0 24.0 34.0 Drainage Plan&Profile Sheets 4.0 24.0 40.0 68.0 Stone Sewer Lateral Profile Sheets 1 2.0 1 8.0 16 0 26.0 Hydraulic Data Sheets-Drainage Areas 2.0 4.0 60 Hydraulic Data Sheets-Inlets 2.0 4.0 6.0 Hydraulic Data Sheets-Links 2.0 4.0 60 Quantity Summaries 2.0 16.0 18.0 HOURS SUB-TOTALS 0.0 0.0 36.0 132.0 0.0 0.0 0.0 80.0 0.0 0.0 0.0 248.0 LABOR RATE PER HOUR $230 $180 $160 $135 $160 $122 $120 $85 $110 $95 $70 Senior Senior project Senior Utility Utility Senior CADD GIS Analyst' GIS TASK DESCRIPTION Project Engineer/ Engineer E.I.T. Coordinator Coordinator Engineering Operator Cartography Technician Admin Total Manager Planner Tech FC 163.10-Utility Design 163.10.1 Reuse Alignment Placement 8.0 40.0 48.0 163.10.2 Reuse Horizontal Alignment Layout sheet 5.0 6.0 24.0 35.0 163.10.3 Reuse E&Q Sheet 8.0 8.0 163.10.4 Reuse Plan and profile sheets 5.0 30.0 70.0 225.0 330.0 163.10.5 Waterline Adjustments 6.0 40.0 46.0 163.10.6 Tie-In Lines Plan and Profiles 6.0 24.0 30.0 163.10.7 Respond to/Address City 90%comments 2.0 6.0 10.0 18.0 163.10.8 Respond to/Address City 100%comments 2.0 6.0 10.0 18.0 163.10.9 Respond to/Address TCEQ comments 2.0 2.0 10.0 14.0 163.10.10 Reuse Plan Submission to TCEQ 1.0 1.0 5.0 7.0 HOURS SUB-TOTALS 5.0 62.0 91.0 396.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 554.0 LABOR RATE PER HOUR $230 $180 $160 $135 $160 $122 $120 $85 $110 $95 $70 SUBTOTAL $1,150 $11,160 $14,560 $53,460 $0 $0 $0 $0 $0 $0 $0 $80,330 Senior Senior Senior Project Senior Utility Utility CADD GIS Analyst/ GIS TASK DESCRIPTION Project Engineer/ Engineer E.I.T. Coordinator Coordinator Engineering Operator Cartography Technician Admin Total Manager Planner Tech FC 163.3-Traffic Control Plan TCP Narrative-Revisions 8.0 8.0 16.0 TCP Phase 1 Layout-Revisions 4.0 160 16.0 36.0 TCP Phase 2 Layout-Revisions 4.0 16.0 16.0 36.0 TCP Phase 3 Layout-Revisions 5.0 4.0 16.0 16.0 41.0 Intersection Phasing Details-Revisions 2.0 4.0 4.0 10.0 HOURS SUB-TOTALS 5.0 22.0 52.0 60.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 139.D LABOR RATE PER HOUR $230 $180 $160 $135 $160 $122 $120 $85 $110 $95 $70 SUBTOTAL $1,150 $3,960 $8,320 $8,100 $0 $0 $0 $0 $0 $0 $0 $21,530 Page 4 of 6 RED BUD LANE FEE ESTIMATE Senior Senior project Senior Utility Utility Senior CADD GIS Analyst/ GIS TASK DESCRIPTION Project Engineer/ Engineer E.I.T. Coordinator Coordinator Engineering Operator Cartography Technician Admin Total Manager Planner Tech 309.2-Construction Phase Services Review and approve shop drawings 8.0 20.0 32.0 60.0 Answer RFIs 8.0 16.0 16.0 40.0 Prepare Design Change Notifications as necessary 4.0 8.0 8.0 20.0 Assist with utility conflicts during construction 64.0 640 128.0 0.0 HOURS SUB-TOTALS 0.0 20.0 44.0 56.0 64.0 64.0 0.0 0.0 0.0 0.0 OA 248.0 LABOR RATE PER HOUR $230 $180 $160 $135 $160 $122 $120 $85 $110 $95 $70 SUBTOTAL $0 $3,600 $7,040 $7,560 $10,240 $7,808 $0 $0 $0 $0 $0 $36,248 LJA ENGINEERING,INC. TOTAL $247,003.00 Page 5 of 6 TASK 2-TOPOGRAPHICAL SURVEY-WATER LINE EXTENSION Task 2 1-RPLS/Prof Task Managemenl - 1 2 Task 2.2-Secondary Control(2 Total) 2 6 4 Task 2.3-Design Survey(drainage,visible utilities,bridge scans,utility detail sketches) 1 10 20 31 Task 2.4-ROW/Boundary Line Retracemem Survey 6 4 10 Task 2.5-Leval D,C and B SUE-Mapping 1 2 12 10 25 Task 2 6-DA/OC Review and Dei—ly1 1 2 TASK 2 TOTAL HOURE 2.0 1.0 0.0 0.0 4.0 30.0 400 1.0 78.0 TASK 2 TOTAL FE $390 $160 $0 $0 $420 1 $2,700 $6,200 1 $70 $9,940 $000 TASK 2-TOPOGRAPHICAL SURVEY-DORIB LANE EXTENSION Task 2 1-RPLS/Pro)Task Management 1 1 2 Task 2.2-Secondary Control(2 Total) 4 Task 2.3-Design Survey(drainage,visible utilities,bridge Suns,utility detail sketches) 3 10 12 25 Task 2.4-ROW/Boundary Line Retracement Survey 0 Task 2.5-Level D.C and B SUE-Mappi 0 Task 2.6-OA/OC Review and Delve 2 1 3 TASK 2TOTAL HOUR 10 2.0 00 0.0 40 10.0 12.0 10 30.0 GRANDTOTAL TASK 2 TOTAL FE $195 1 $320 $0 1 $0 $420 $900 1 $1,860 $70 $3,765 $0.00 3765.