R-2025-199 - 8/14/2025 RESOLUTION NO. R-2025-199
WHEREAS, the City of Round Rock has previously entered into an agreement with Brushy
Creek Municipal Utility District ("District") to provide wastewater services; and
WHEREAS, pursuant to the agreement, the Council must approve the costs and flows of the
system charged to the District annually; and
WHEREAS, the City Council wishes to approve the proposed FY 2026 Brushy Creek
Regional Wastewater System ("BCRWWS") Allocated Budget for Brushy Creek Municipal Utility
District, Now Therefore
BE IT RESOLVED BY THE COUNCIL OF THE CITY OF ROUND ROCK,TEXAS,
That the FY 2026 BCRWWS Allocated Budget for Brushy Creek Municipal Utility District,
attached hereto as Exhibit "A", is hereby approved.
The City Council hereby finds and declares that written notice of the date, hour, place and
subject of the meeting at which this Resolution was adopted was posted and that such meeting was
open to the public as required by law at all times during which this Resolution and the subject matter
hereof were discussed, considered and formally acted upon, all as required by the Open Meetings Act,
Chapter 551, Texas Government Code, as amended.
RESOLVED this 14th day of August, 2025.
CRAI R , Mayor
City o Roun ock, Texas
ATTEST:
ANN ANKLIN, City Clerk
0112.20252:4937-7428-0281
•
�. : EXHIBIT
A
ROUND ROCK TEXAS
Brushy Creek Municipal Utility District
FY 2026 Brushy Creek Regional Wastewater System Allocated Budget
Flow Charge 1 Capital Charge Admin Charge Monthly Total 2
Oct-25 $42,774.28 $42,936.88 $1,168.48 $86,879.63
Nov-25 $42,774.28 $42,936.88 $1,168.48 $86,879.63
Dec-25 $42,774.28 $42,936.88 $1,168.48 $86,879.63
Jan-26 $42,774.28 $42,936.88 $1,203.54 $86,914.69
Feb-26 $42,774.28 $42,936.88 $1,203.54 $86,914.69
Mar-26 $42,774.28 $42,936.88 $1,203.54 $86,914.69
Apr-26 $42,774.28 $42,936.88 $1,203.54 $86,914.69
May-26 $42,774.28 $42,936.88 $1,203.54 $86,914.69
Jun-26 $42,774.28 $42,936.88 $1,203.54 $86,914.69
Jul-26 $42,774.28 $42,936.88 $1,203.54 $86,914.69
Aug-26 $42,774.28 $42,936.88 $1,203.54 $86,914.69
Sep-26 $42,774.28 $42,936.88 $1,203.54 $86,914.69
FY 2026 Total $513,291.31 $515,242.50 $14,337.29 $1,042,871.10
1 Based on CORR's BCRWWS Final Budget dated 7/8/25
2 The City of Round Rock will bill this amount monthly.All payments must be received by the 15th of each month.
FY 2026 Brushy Creek Regional Wastewater System Required Improvement Budget
Planned Improvement Total Budget BCMUD Allocation Total for BCMUD
Tertiary Filters to 30 MGD $261,431 5.61% $14,666
East WWTP Flood Plain Study $50,000 5.61% $2,805
East WWTP Security Improvements $150,000 5.61% $8,415
East WWTP 40MGD Expansion-Rehab
Improvements $628,300 5.61% $35,248
Regional Manhole Covers & Rehab $65,000 2.84% $1,846
60" Regional Interceptor Rehab $150,000 4.66% $6,990
FY 2026 Total Required Improvements $69,970