CM-2026-160 - 6/5/2026 Page 1 of 3
Contract Quantity Adjustment/Change Order
rev.06/25
Department: Public Works Date: 5/12/26
Project Name: Kenney Fort Boulevard 24-inch Reuse Water Line Extension
City Project ID Change Order/Quantity
Number: KFRWL Adjustment No. 1
Vendor: Cash Construction Company Inc. 217 Kingston Lacy Blvd #1, Pflugerville,TX 78660 512.657.9647
Company Name Address Phone No.
Justification
To serve future reuse customers northwest of the WWTP,an additional stubout is necessary. Per the engineer's recommendation, it was also
agreed upon for the contractor to bore an additional 10-ft to avoid the removal of several oak trees.
SUMMARY Amount %Change
Original Contract Price: $5,125,550.00
Previous Quantity Adjustment(s): $0.00
This Quantity Adjustment: $0.00
Total Quantity Adjustment(s): $0.00 0%
Total Contract Price with Quantity Adjustment(s): $5,125,550.00
Previous Change Order(s): $0.00
This Change Order: $31,289.73
Total Change Order(s)To Date: $31,289.73 1%
Adjusted Contract Price: [Original Contract Price Plus Quantity Adjustment(s)Plus Change
Order(s)] $5,156,839.73
Difference between Original and Adjusted Contract Prices: $31,289.73 1%
Original Contract Time: 365
Time Adjustment by previous Quan.Adj./Change Order: 0
Time Adjustment by this Quan.Adj./Change Order: 2
New Contract Time: 367
Submitted for Approval Prepared By:By: Kaitlyn Saucedo, Engineer-Associate,City of Round Rock (J 05/18/26
Printed Name,Title,Company Signature Date
Approvals
Contractor: Travis Glass, Project Manager, Cash Construction � 5_ 05/18/26
Printed Name,Title,Company Signat Date
City Project
Manager: Kaitlyn Saucedo, Engineer-Associate,City of Round Rock 05/18/26
Printed Name,Title gnat Date
Mayor/City
Manager: Srmkc
V 1 e- ,C1) 1'lU e 62 I` /
2f,2
Printed Name,Title Signature / Date
CIA -202Lp- 1(4
Page 2 of 3
IOContract Quantity Adjustment/Change Order
OMO MOCK• ,,
rev.06/25
Project Name: Kenney Fort Boulevard 24-inch Reuse Water Line Extension
Change Order/Quantity Adjustment No. 1
Change Order Data
Contract Time
Bid Item# Item Description Unit Qty. Unit Price Amount Adjustment(Days)
CO-1 Additional Stub-Out at Sta: #23+20 LS 1 $16,557.87 $16,557.87 2
CO-2 8+95) LS 1 $14,731.86 $14,731.86 0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTALS: $31,289.73 2
Page 3 of 3
Contract Quantity Adjustment/Change Order
■OIIMO■OCM ♦.
rev.06/25
Project Name: Kenney Fort Boulevard 24-inch Reuse Water Line Extension
Change Order/Quantity Adjustment No. 1
Quantity Adjustment Data
Contract Time
Bid Item# Item Description Unit Qty. Unit Price Amount Adjustment(Days)
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTALS: $0.00 0
CONTRACTOR:CASH CONSTRUCTION COMPANY,LTD.
PROJECT: 26001-Kenney Fort Blvd
ITEM: CPR#01-8"Stub OUT at Sta:23+20
DATE: 3/16/2026
Additional Unit Bid
Item# Description Qty. Unit Days Bid Amount
Additional Stub-Out at Sta:#23+20 1.00 LS 1 $16,557.87 $16,557.87
GRAND TOTAL $16,557.87
PRICES EXCLUDE:BONDS,IMPORTING TOPSOIL,STREET LIGHTS,ENGINEERING,REVEG,HAZARDOUS MATERIALS HANDLING,SLOPE RETENTION,ROCK
BERMS,SOD,MAKE UP WELL AND ASSEMBLY,FOUNTAINS,AND ALL EROSION CONTROLS NOT LISTED.
BREAKDOWN WORKSHEET
Item: CPR#1 -8"Stub Out at Sta. 23+20
Date: 3/16/2026
DESCRIPTION IQUAN IUNIT IUNIT PRICE LABOR MATERIAL EQUIP SUB
LABOR
Superintendent 2 HR $42.50 $85.00
Forman (1) 10 HR $30.00 $300.00
Laborer(2) 30 HR $12.50 $375.00
Operator(3) 10 HR $16.50 $165.00
Pipe Layer(2) 0 HR $12.50 $0.00
Subtotal $925.00
MATERIAL
Water Material 1 LS $11,085.49 $11,085.49
Concrete 3 CY $171.00 $513.00
Bedding 5 TNS $16.55 $82.75 ,
Subtotal $11,681.24
EQUIPMENT
CAT 322 10 HR $114.06 $1,140.60
Subtotal $23.88 $1,140.60
SUB
LS — $0.00
Subtotal $0.00
Subtotals $925.00 $11,681.24 $1,140.60 $0.00
Burden on Direct Labor- 55% $508.75
Direct Labor- 15% $215.06
Material -15% $1,752.19
Equipment- 15% $171.09
Subcontracts-5% $0.00
Subtotals $1,648.81 $13,433.43 $1,311.69 $0.00
Change Proposal Subtotal $16,393.93
Bond (1%) $163.94
Total Change Proposal $16,557.87
CONTRACTOR: CASH CONSTRUCTION COMPANY,INC.PROJECT: 26001-Kenney Fort Blvd C CAS H
ITEM: CPR03-Extended bore at Sta#8+85 CONSTRUCTION
DATE: 4/15/2026
Additional Unit Bid
Item* Description Qty. Unit Days Bid Amount
1 JACKING OR BORING,STEEL ENCASEMENT PIPE,42-INCH DIA 10.00 LF $1,350.00 $13,500.00
2 CASING SPACERS 3.00 EA $410.62 $1,231.86
GRAND TOTAL S14,731.86
NOTE
PRICES EXCLUDE:BORES,SPOILS HAUL OFF,TELECOM IMPROVEMENTS,BONDS,IMPORTING TOPSOIL,STREET LIGHTS,ENGINEERING,REVEG,HAZARDOUS
MATERIALS HANDLING,SLOPE RETENTION,ROCK BERMS,SOD,MAKE UP WELL AND ASSEMBLY,FOUNTAINS,AND ALL EROSION CONTROLS NOT LISTED.
Kenney Fort Blvd. 24-in Reuse Line Extension
' -N-\ 1 ti_zIY*,,,,t41/0, Mr., A
ii Y 4,, ... _ , mg. .7.,..._ li 4. : .' ,''''' i ,, : i ; . . - , ... ,„ lt '- 4 t . p..... - 4... :r t"..: ' ' '1..3'
414 .+ "• r t t'r t v` r� 4 alit• •a ,s:M s..��' • ,
�' 4 • t 4'+:} t` Y!!. +fi r . ` ` i ,, �v 4.or •�`
,r 4V- 7.i•,,'_� ' -� '' )41 r.':,a 24-in Reuse -�
F
iti
�:... __ ", ' x: �.�. Water Line _ ',�' ;y -��� A ,'., ;�
: r< �
,, , . . a . o
_. ,•hYH '.� Jam. �,. ` ..�
ec
r ' ,r
. A;
.4 . . 4
- 7�'1 .15y,�Xr••v. t 4-r'4•i�•• ` -•%<ti: • y.. `� ' . 4 • •C }•- . •,.f•.. ••.. ,s its •
i ‘,0, 14.frilitiCL'AY ., <,ir., ,
cAdt }1 . i `'f Forest Drive �', � `_t ` `.: a
•-,)V
"+; k 7'' • ti' --- .s r '*' --be+ ,Y` ' q. 4f� -r. j 4. ' Existing Reuse _
ei
t ;� ' c ' i•� '-:'"x, ,'is 1 s t `'� 9 tG' ':
'� �`' '" Waterline .T �'�-�
Future Phase II �'. y y ,y.. ,,,, :,> 1 ;,
Reuse Water Line ' ' _ ♦ r' . , r - �� ,
t • i L a• .S
w �.
r f~i ' 't l ' _ '
• ra +ta 1�R_ 'l:�� _. �'` 4 E t t a a _`a s - L •� yy �r A.
,&.- c-s: .( 3 School.Road i. �• , 1 .
: .
6
yyIII ink
r � Y
i .
.0-`• ,4., \„‘ s).\., . .\4, 0* ' - W-t‘, 114.:.:f ....4.. .3 VI
•
• _' a Legend
Ir. ilt
r
•W , o Development t ,K s24'Kenney Fort Reuse Water Line Extension
xg tX: K' :• *, t'=/ _ eta f, , . '.Future Phase II Reuse Water Line
,a' �r1 ;.�_ y / N� ' ' '! � Existing Reuse Lines
.r /. lei .�, ... \ `