R-98-10-08-13A2 - 10/8/1998TEST:
L LAND, City Secretary
R'\ WPDOCS \RSSOLiTTI \RB1008A3.WPD /scg
RESOLUTION NO. R- 98- 10- 08 -13A2
WHEREAS, the City of Round Rock collects a seven (7) percent
tax on hotel /motel rooms, and
WHEREAS, the tax money is to be spent for promoting tourism
and the arts, and
WHEREAS, a proposed 1998 -1999 budget for Hotel Occupancy Tax
funds is attached which provides for expenditure of the funds in a
manner in compliance with Section 1.1809 of the City Code (1995
Edition), Now Therefore
BE IT RESOLVED BY THE COUNCIL OF THE CITY OF ROUND ROCK,
TEXAS,
That the attached 1998 -1999 Hotel Occupancy Tax Budget is
hereby approved and the disbursements shown thereon are hereby
authorized.
The City Council hereby finds and declares that written notice
of the date, hour, place and subject of the meeting at which this
Resolution was adopted was posted and that such meeting was open to
the public as required by law at all times during which this
Resolution and the subject matter hereof were discussed, considered
and formally acted upon, all as required by the Open Meetings Act,
Chapter 551, Texas Government Code, as amended, and the Act.
RESOLVED this 8th day of October, 1998.
1 1
CHARLES CULPEPP Mayor
City of Round Rock, Texas
Round Rock Chamber of Commerce
Tourism Budget
1998 -1999
9/30/98
TABLE OF CONTENTS
1998 -1999 Fiscal Year Tourism Budget Pages 1 -2
Support/Explanations Pages 3 -4
Tourism Committee Event Funding Recommendations Pages 5 -
1998 -1999 Fiscal Year - Tourism Budget
NOTE: The budget is shown as it is used according to the definitions and use of hoteUmotel tax
revenue by municipalities.
SECTION 351.101. USE OF TAX REVENUE
(a) Revenue from the municipal hotel occupancy tax may be used only to promote tourism and the
convention and hotel industry, and that use Is limited to the following:
(1) the acquisition of sites for and the contraction, improvement, enlarging, equipping,
repairing, operation and maintenance of convention facilities or visitor information centers, or both;
(2) the furnishing of facilities, personnel, and materials for the registration of convention
delegates or registrants.
I Chamber of Commerce
Administrative /Wages $ 61,047
Subtotal $ 61,047
(3) advertising and conducting solicitations and promotional programs to attract tourists and
convention delegates or registrants to the municipality or its vicinity.
II Advertising and Promotion -Media
Celebrate Austin Ad $ 1,680
Texas Accommodations Guide 2,123
Texas State Travel Guide 9,800
Texas Monthly Spring Travel Planner 4,500
TTIA -See Texas First Newspaper Insert 6,600
Texas Monthly Fall Travel Planner 4,500
TTIA File Folder Program 500
Contingency for unknown rate increases (about 10 %) 2,700
Subtotal $ 32,403
III Travel and Trade Shows
Administration (shows, travel, etc.) $ 4,000
Display Updates 1,500
Promotional Items 3,500
Subtotal $ 9,000
IV Collateral and Creative Projects
Brochure Reprints (20M 97 -98) (30M 98 -99) $ 9,400
Special Projects 3,500
Design Work 3,000
Subtotal $ 15,900
V Advertising Support
(Ad agency support for planning & coordination of
advertising, PR, Photo Library and Event Funding
Coordination and Procedures) $ 6,000
Subtotal $ 6,000
VI Miscellaneous Expenses
Dues and Subscriptions 650
Subtotal $ 650
1
VII Event Funding
(Festivals, events & attractions for promotion /advertising
of City.)
Classic Basketball Toumament 7,000
Chocolate Affair 5,000
Daffodil Days 2,000
Fiesta Amistad 4,000
Frontier Days 5,000
Old Settlers Reunion 1,600
Rock Hardball Classic 2,500
TBCH Golf Tournament 4,000
Texas State Fast Draw 3,600
Sportsfest & Outlaw Trail 25,000
Contingency 3,000
Subtotal 62,700
(4) the encouragement, promotion, improvement, and application of the arts, including
instrumental and vocal music; dance; fold art; creative writing; architecture, design and allied fields;
painting; sculpture; photography; graphic and craft arts; motion pictures; radio, television, tape and
sound recordings; and other arts related to the presentation, performance, execution, and exhibition
of these major art forms.
VIII Performing and Visual Arts
Austin Celtic Festival 18,000
Accordion Kings 7,000
Ballet Folklorico 4,800
Bluegrass Music Festival -0-
Cowboy Jubilee 10,000
Community Band 4,000
Doll & Quilt Show 2,500
Community Choir Season 9,500
Sam Bass Community Theater 4,500
Texas Old Time Fiddlers 2,000
Contingency 3,000
Subtotal 65,300
(5) historical restoration and preservation projects or activities or advertising and conducting
solicitations and promotional programs to encourage tourists and convention delegates to visit
preserved historic sites or museums.
IX Historical Restoration and Preservation Projects
Round Rock Homes Tour 5,000
Palm House Museum 2,000
Subtotal 7,000
TOTAL $ 260,000
2
1998 -1998 Fiscal Year - Budget Support
1 Chamber of Commerce
This subtotal represents wages and administrative cost of 1/3 of the Chamber's total
operating budget. Wages are based on a percentage of time each staff member works in
Tourism. The percentage was increased 41 % in Tourism for the position of Administrative
Asst. to Tourism. The overall growth in Tourism our Chamber has experienced in the past
year has demanded more and more time from this staff person. To elaborate on a few areas,
the event funding process alone has doubled in terms of administrative requirements.
Request for bigger and better "hospitality bags" has generated the need to contact more
businesses for coupons, give - aways, etc., not to mention the time to coordinate the
assembly of the bags. State reports for our visitor center require more attention as does the
coordination and organization of the thousands of state brochures we handle. The influx of
visitors daily to the center require a tourism person to answer questions and locate
brochures. Our weekend staff will need to be increased. What used to be a quiet Saturday
and Sunday, needing someone only to keep the doors open as required by our State Visitor
Center status, is now requiring 2 individuals to man the center - one to answer the phone
and one to handle the visitors on site. The need to work with our hotels more closely,
enabling us to accurately track room nights from events, perhaps creating a housing bureau,
will certainly be time consuming in the coming year.
II Advertising and Promotion -Media
Advertising and promotion of events, festivals, accommodations and the city in general, to
cities outside of the Round Rock/ Austin area, for the purpose of attracting tourist to Round
Rock.
III Travel and Trade Shows
Trade shows are basically the same as last year with the exception of the Winter Texan
Show in McAllen, TX. Surveys we place in the visitor center have not shown one visitor
generated from that show. When verbally surveying the Seniors at the show, they prefer to
go straight to Georgetown, stay overnight and head north the next day. They eat, buy
groceries, do repairs, all in Georgetown. And they prefer the shady banks of the San Gabriel.
The display update is maintenance of our 2 year old display for trade shows. New pictures,
different formats for the market we are attracting, whether it's tourism or convention, and
information on new attractions to our area, will keep the display fresh and up to date.
Promotional items were increased $500 from last year to cover unknown price increases.
Items include, "piece of the rock" candy, lapel pins, cups, bags, etc., to be used for events,
conventions and seminars.
IV Collateral and Creative Projects
Our new brochures have by far been the largest request for information in the 97 -98 year.
Each year we have put approximately a 1 5-20% increase on the reprint of brochures, only to
be out of them by three quarters of the year. By the end of the 97 -98 year, we will have
ordered 22,000 brochures. We have yet to fill all the request generated by the event
funding advertising! In 96 -97 we ordered 10,000. We have projected 30,000 for 98 -99.
3
Special projects and design work will cover those unexpected projects that are not budgeted,
but would be a benefit to our Tourism advertising and promotional efforts.
V Advertising Support
This fee continues use of the MyersWilliams ad agency. This agency was at the conception
of our new ad campaign including the new brochures, event advertising, new street map,
directory and other relative Issues. We want to insure the consistency of our statement and
have been thoroughly pleased with MyersWilliams ability to capture the uniqueness of Round
Rock's culture and heritage. We will continue to add to a photo library we began two years
ago that has proven valuable for other organizations seeking specific photos for their event's
advertising and promotional needs. In addition, the design work done on all our pieces has
been used in part to create a brochure for the Round Rock Police Department, reducing the
design cost for that piece. Meyerswilliams will also create a press release database for
Tourism's use as well as city and community use. They will also work closely with the
event funding process and events in coordinating ads and press releases in upcoming
publications and magazines.
VI Miscellaneous Expenses
These expenses remain the same from prior years. Dues are membership to the tourism
industry associations and subscriptions are publications related to the tourism industry and /or
carry our advertising.
VII, VIII, IX Event Funding
Event funding has been divided into three categories: those that advertise and promote the
City of Round Rock to tourist; those that advertise and promote tourism through the
performing and visual arts; and those that advertise and promote tourism through historical
restoration and preservation.
This year the committee has imposed a $10,000 limit on the amount of funds any one event
may receive so as many qualified events can be funded as possible and funds are distributed
proportionately. Another avenue for maximizing the use of funds is to reduce funding or
eliminate assistance altogether. Events considered are those which are profiting and can
continue without assistance, or have been in business for over five years and are not
showing progress in attracting tourist, or securing revenue to eventually fund the event on
their own.
4
Tourism Committee Event Funding Recommendations
Round Rock Chamber of Commerce 1998 -1999
The Tourism Committee met on August 20'" to finalize recommendations for the 1998 -1999 Event
Funding year. Each event is encouraged this year to use their funding for advertising and promotion.
The following year (1999 - 2000), they will be required to used it specifically for those areas. The
following recommendations are as follows:
VII Event Funding for festivals, events & attractions for the promotion /advertising of the City of
Round Rock
Classic Basketball Tournament
$7,000
Chocolate Affair $5,000
Daffodil Days $2,000
Fiesta Amistad 54,000
57,000
$7,000
The Holiday Classic Basketball Tournament consistently has grown generating more overnight rooms
for the local hotels. As with most athletic events, the hotels have reported an increase during those
events. We understand the event must turn over ticket and concessions revenue to the RRISD
leaving the event with minimal sources of revenue for future seed money. However, the fact that it
generates overnight rooms is an important continuing funding. In addition, the tourism committee
recommends the event secure sponsorships in the future and use any event funding for advertising
and promotion.
$8,000 $6,000
Although a new event which has shown growth over the past two years, it is not generating the
overnight rooms. The tourism committee recommends the Chocolate Affair combine their efforts
with another holiday event such as the Homes Tour to create a two day festival. Advertising,
logistics and other expenditures could be reduced for both events and volunteers could be used more
efficiently. And, a two day event would invite the visitor to stay overnight.
$2,000 52,000
A new event that will take several years to cultivate has been successful in just it's first two years.
The committee feels it will be a catalyst for a spring festival or art show lasting the weekend,
enticing visitors to stay overnight.
510,000 $5,000
An established festival netting a profit, the tourism committee recommends funding for this year, but
for the organization to use a portion of their profits, this year, for start -up revenue for the following
year in lieu of event funding monies.
Frontier Days 85,000 85,000 55,000
Although a 34 year old event, Frontier Days will be experiencing a major change. Due to a decline in
attendance and revenue the Frontier Days Committee has recommended the festival be reevaluated
and combined with another similar festival at a different time of the year. This has been and still is
one of Round Rock's largest festivals. The committee feels it has great potential, but just needs to
be renewed. The event funding amount will be used to supplement the advertising and promotion
budget.
5
Old Settlers Reunion
$1,600
The tourism committee recommends funding and congratulations on the event's success and
reducing the 1998 -99 funding request by $900.
Rock Hardball Classic $2,500
TBCH Golf Tournament $4,000
Texas State Fast Draw $3,600
Sportsfest & Outlaw Trail
Application is made directly through the City.
Austin Celtic Festival
$18,000
Ballet Folklorico $4,800
6
81,600
$2,500
83,000 82,500
The tourism committee recommends funding. This event brings over 100 local overnight rooms to
hotels. The committee recommends the event coordinator look to local and national related
businesses for financial sponsorship support and use event funding for advertising and promotion.
$5,000 $5,000
The tourism committee recommends funding the event. This event produces 40 overnight rooms.
The committee recommends the event coordinator consider reducing the event funding support to -
0- over the next 2 -3 years, and during that time, use the funding for advertising and promotion only.
$3,600 $3,600
An established event in conjunction with Frontier Days, the committee recommends funding for this
event. However, to receive future funding, the event must use its funding for advertising and
promotion. Other revenue sources must used for other expenditures.
VIII Performing and Visual Arts
$20,000
$10,000
The Celtic Festival is requesting funding for the October 98 and October 99 year. Since there will
no longer be mid -year funding, they needed to get on an annual cycle. $10,000 was granted for the
98 year and 88,000 for 1999. Although their first year was a disaster in terms of weather, they
were still able to avoid a negative bottom line. This festival generated a considerable amount of
interest both on attendance and those participating in the festival as vendor, entertainers and music.
The group's efforts in "Celtic authenticity" is an attractive draw. The committee feels the festival
will grow and recommends funding should gradually taper off over the next 3 -4 years.
Accordion Kings 87,000 $10,000 $9,500
Accordion Kings has produced three successful events with the assistance of event funding. The
committee recommends the committee begin to reduce their request for funding beginning this year
and reserve a portion of profits for future seed money.
$4,890 $6,600
A popular event the tourism committee recommends funding and congratulations on reducing their
request for funding, but would like the event coordinator to consider sponsorship opportunities and
co- hosting with a similar group or groups to expand the event. Any extra revenue should be
reserved for start -up the following year.
Bluegrass Festival
-
Cowboy Jubilee $10,000
Community Band
Application made directly to the City
$4,000
Doll & Quilt Show $2,500
Sam Bass Community Theater $4,500
7
930,000
020,000
Unfortunately, the committee agreed that although this may be a popular event in other areas,
Round Rock and the surrounding areas are not quite ready for this level" of Bluegrass
entertainment. In addition, the high ticket price needed to support "name" entertainers is a negative
factor in attendance. With the "Live Music Capital of the World" Just around the corner where you
can listen to great bluegrass for a few dollars, it's hard to compete — even with name entertainers.
The event has never made a profit under the new management and unfortunately has outstanding
balances in Austin and Round Rock. In the best interest of event funding and local business, the
committee denied funding.
$25,000 $25,000
Under the new funding guidelines, the Cowboy Jubilee received the maximum amount. A cap was
determined for funding amounts due to the increased number of request over the past 3 years and
the need to fund new events with potential of generating overnight rooms. The committee also
recommends the Cowboy Jubilee to reevaluate the festival's potential for growth and overnight
rooms. Combining efforts with another festival, such as Frontier Days may generate new interest
and benefit both events.
$4,000 $4,000
Community Choir Season $9,500 $10,000 $8,650
The Chamber in cooperation with other regional cities publishes a brochure promoting Christmas &
other seasonal events in the region resulting in overnight rooms in the local area, that typically,
would not occur if the event were advertised on its own. The tourism committee feels the event
possesses growth when combined as a regional event and meets the criteria of the event funding
guidelines (generating overnight rooms).
$6,775 $2,500
This event has provided variety to Round Rock's list of annual festivals & events. This will be the
second year for this festival. The event benefits the community as well as generating overnight
rooms. The tourism committee recommends, however, the show concentrate on securing more
sponsorships (local & national) to supplement revenue.
$4,500 $6,575
An event exclusive to the performing arts, the Sam Bass Theater has generated a growing interest in
and outside Round Rock. The tourism committee recommends funding for this organization and
applauds the organization for reducing its funding request as its needs have diminished for financial
support.
Texas Old Time Fiddlers
Round Rock Homes Tour $5,000
Palm House Museum
$2,000
8
$5,000
$5,000
$2,500
This event has been funded for over five years and has not grown in revenue, attendance or
generated a significant amount of overnight rooms. Areas which can be tapped for revenue, such as
concessions, ticket prices, and vendors are not being utilized. The committee feels the event could
also solicit small sponsorships in addition to Old Settler's Association. The event must prove
potential for growth in revenue, attendance and overnight rooms to qualify for future event funding
from hotel /motel tax.
I IX Historical Restoration and Preservation Projects
$7,000
A growing holiday event, the committee recommends funding, and for the event to join efforts with
the Chocolate Affair and /or another holiday event such as the community choir or Christmas Family
Night to create a weekend affair. This would combine expenses and generate more overnight
rooms.
$2,000 $2,000 $2,000
The museum is the site of the visitor center for the city of Round Rock. The funding is used for
preservation, repairs and brochures. The tourism committee recommends funding for the museum
as it houses the very heart of providing information and promotion for the City of Round Rock.
City of Round Rock
Hotel Occupancy Tax Fund #71
Fund Balance Analysis
Estimated Fund Balance 10/1/98
Less Reserves (*1) ( *2)
Estimated Revenue (FY 1998 -1999)
Total Funds Available
Requested Expenditures (FY 1998 -1999)
Estimated Unreserved Fund Balance 9/30/99
*1 - Reserves are established in accordance with operating reserve policies.
*2 - Assumes evenly distributed expenditure levels throughout the year.
Budget summary, page 1
62,099
(20,000)
531,015
573,114
(260,000)
313,114
Beginning Unreserved Fund Balance 10/1/98
Total Revenues
Budget summary, page 2
City of Round Reek
Hotel Occupancy Tax Fund all
1998.1999 proposed Budget - Tourism Crmmlttce
96.97 Oxigfual
D6$C R1FT{'£Ii'1QFI"kk'Ellk
9599 ,
EXPENDITURES:
Tourism Events
71 -23- 139- 5000's Outlaw Trail 100 9,130 13,000
71.23- 140- 50003 Sportsfest 5,209 12,000
71 -23 -167 -5651 Sunrise Kiwanis Club Basketball 7,000 7,000
71 -23- 167 -5663 Arts & Crafts Expo (Humane Society) 2,400 0
71 -23- 167 -5664 Sertoma Girls Softball 10,000 0
71 -23- 167 -5665 Music Festival (Bluegrass) 2,500 20,000
71 -23- 167 -5666 El Amistad 5,000 5,000
71 -23- 167 -5668 RR Police Officers Assn -BBQ Cook -Off 0 0
71.23- 167 -5669 Rock Hardball Classic 2,500 2,500
71 -23 -167 -5670 Fast Draw Contest 3,000 3,600
71 -23 -167 -5673 Frontier Days Advertising 0 0
71 -23. 167 -5674 Texas Old Time Fiddlers 5,000 0
71 -23 -167 -5676 Morning Kiwanis Cowboy Jubilee 25,000 25,000
71 -23 -167 -5677 Old Settlers Reunion 2,500 2,500
71 -23- 167 -5678 Chocolate Affair 0 6,000
71 -23- 167 -5679 Old Time Texas Dance 0 0
71-23-167-5683 TBCH Children at Heart 5,000 5,000
71 -23- 167 -5688 Daffodil Days 1,500 2,000
71-14-264-5685 Round Rock Historic Homes Tour 2,331 7,000
71.23- 167 -5686 Accordion Kings 9,000 9,500
71 -23- 167 -5687 Festejo Folklorico 2,500 0
71 -23 -167 -5689 Aussie Texans Connection 5,000
71 -23 -167 -5690 Celtic Music Festival 10,000 0
71 -23 -167 -5691 RR Pan Am Golf Association 0 13,950
71 -23- 167 -5693 RR Quilt and Cloth Doll Show 0 2,500
71.23.167 -5694 Williamson County Sesquicentennial 0 10,000
New
New
New
Total Tourism Events 114,570 146,550
Arts Support
71 -23 -179 -5654 Choir 7,250 8,650
71 -23 -179 -5656 Sam Bass Theater 4,000 6,575
71-23-179-5667 Community Band 4,000 4,000
71-23-179-5681 BaI let Folklorico 5,000 6,600
New
New
Total Arts Support 20,250 25,825
062,099
REVENUES.
71-00- 000 -4123 Hotel -Motel Occupancy Tex $ 339,592 364,000 509,015
71-00 -000 -4610 Interest Income 13,288 12,000 12,000
71- 00-000 -4626 Round Rock Historical Homes Tour 1,762 0 0
71 -00 -000 -4628 Contributions 18,368 10,000 10,000
373,009 386,000 531,015
AccO17N�':# '
gtoaE:: • .; Prtjpoe�
d 4
71 -23- 203 -5640
71- 23-203 -5639
71 -23- 203 -6112
71- 23- 203 -6110
71-23-203-6151
71 -23- 203 -5641
New
New
71 -23- 314 -5682
Tourism Sunny
OSP 1l PV Festival fmpvls
Chamber of Commerce
Lighted Outdoor Sign
Cattle (hive Statues Project- Survey
Cattle Drive Statues Project -Land
Event Advertising
Total Tourism Support
Museum Support
Palm House Museum
Total Museum Support
Multi Purpose Facility
New Multi Purpose Stadium/Coliseum Facility
New
New
Budget summary, page 3
City of Round Reek
Hotel Occupancy Ten Fund 071
1990 -1999 Proposed Dadget • Tandem Committee
0
75,178
0
5,000
0
75,178
0
0
0 300,000
0 25,575
80,178 400,753
2,000 2,273
2,000 2,273
0 50,000
Total Multi Purpose Facility 0 50,000
Unallocated
71 -23- 113 -6408 Contingency - Mid Year Events 1,591 7,500
New Hotel/Motel Demand Survey 0 33,000
Total Unallocated 1.591 40,500
Total Expenditures 218,589 665,901 260,000
Operating Reserves• 20,000
Estimated Unreserved Fund Balance 9/30/99 0313,114
`Operating Reserves are established in accordance with operating reserve policies-
DATE: October 2, 1998
SUBJECT: City Council Meeting — October 8, 1998
ITEM: 13.A.2. Consider a resolution adopting the 1998 -1999 Hotel
Occupancy Tax Budget Staff Resource Person: Joanne Land,
Assistant City Manager.