CM-12-04-063C,ft1I20'+O(93CIVED
APR 11 1011
ROUND ROCKJEXAS City Manager Approval Form
WOE MON. PROSPEMY
Consider executing Quantity Adjustment/Change Order No. 3 with RGM Constructors, L.P. for the Sam Bass Road/Chisholm
Trail Modifications and Water/Wastewater Relocation Project.
Item Caption:
Approval Date:
April 13, 2012
Department Name:
Transportation Department
Project Manager:
Bill Stablein
Assigned Attorney:
Steve Sheets
Item Summary:
City Council accepted the bid of RGM Constructors, L.P. for $3,920,141.61 on May 26, 2011. Sam Bass Road will be reconstructed
from the IH 35 south bound frontage road to Meadows Drive. The scope also includes the reconstruction of Chisholm Trail north
from Sam Bass Road for approximately four hundred feet.
Quantity Adjustment/Change Order No. 1 was needed to install a temporary water line due to existing utility conflicts and to add
two water line services and three wastewater service connections at the cost of $33,725.00.
Quantity Adjustment/Change Order No. 2 was needed to address AT&T conflicts, to make manhole and inlet adjustments due to
gas line conflicts, to add two gate valves, and to add additional roadway striping at a cost of $59,420.03.
Quantity Adjustment/Change Order No. 3 is needed to cover costs of gravel on Wonder Drive, a four inch drain at Danney Ray's,
hand digging for fiber optics, extra fittings, and quantity adjustments for concrete, six inch wastewater line pipe, eight inch gate
valves, and the installation of new water line services at a cost of $45,498.56.
The new total of the contract with RGM Constructors, L.P. would be $4,059,785.20.
No. of Originals Submitted: Two
Project Name: Sam Bass Road/Chisholm Trail Modifications & W/WW Relocation
Cost: $45,498.56
Source of Funds: 2002 General Obligation Bonds
Source of Funds (if applicable): Select Source Fund
Account Number:
Finance Director Approval: Cheryl Delaney
Date: 4/10/12
Department Director Approval: Gary Hudder Date: 4/9/12
**Electronic signature by the Director is acceptable. Please only submit ONE approval form per item. **
CIP ❑ Budget
N/A OK
El ❑
Purchasing
❑ El
N/A OK N/A OK
Accounting ❑
N/A OK
ITEMS WILL NOT BE PLACED ON THE COUNCIL OR CM AGENDA W/OUT PRIOR FINANCE AND/OR LEGAL APPROVAL
REV. 6/20/11
rev, 06/11
Contract Quantity Adjustment/Change Order
Department: Transportation Department
Project Sam Bass Road/Chisholm Trail
Name: Modifications and W/WW Relocation
City Project
ID Number STO9BASS
Justification
Date:
Page 1 of 3
3/29/2012
Change Order/Quantity Adjustment
No. 3
WONDER DR GRAVEL RD, 4" DRAIN PIPE, HAND DIGGING FOR FIBER OPTICS, EXTRA FITTINGS, INCREASE QUANTITIES FOR
EXISTING BID ITEMS FOR REDESIGN AND ACCOMMODATE EXISTING UTILITITY CONDITIONS
SUMMARY
Original Contract Price:
Previous Quantity Adjustment(s):
This Quantity Adjustment:
Total Quantity Adjustment(s):
Total Contract Price with Quantity Adjustment(s):
Previous Change Order(s):
This Change Order:
Total Change Order(s) To Date:
Adjusted Contract Price [Original Contract Price Plus
Quantity Adjustment(s) Plus Change Order(s)]:
Difference between Original and Adjusted Contract Prices:
Original Contract Time:
Time Adjustment by previous Quan. Adj./Change Order:
Time Adjustment by this Quan. Adj./Change Order:
New Contract Time:
City Staff dB
For Contractor:
For City of
Round Roc
XOL
15
20
35
$57,622.03
$21,366.56
78 988.59
59 785.20
$139,643.59
0.01
0.01
0.02
0
0
0
Si • nature
Printed Contractor Company Name:
Signature
Bill Stablein C of Round Rock, Pro'ect Mana s er
RGM Constructors, L.P.
Ree 6° ", I" 3/a 7/a -
Printed Name, Title Date
UVON1 6,10)1910( tA-7/iZ
Printed Name,' Title Date
d-2--12
Date
••-•fr—ZZL4DM/‘.=
rev, 06/11
Contract Quantity Adjustment/Change Order
Project Name:
Quan. Adj./Change Order No.:
Sam Bass Road/Chisholm Trail Modifications and W/WW
Relocation
3
Page 2 of 3
Item #
CO # 3
cnan
Item Descri • tion
WONDER DR GRAVEL RD
.
Unit
LS
e urger vara
• .
1
Unit Price
$6,542.73
Amount
$6,542.73
.,,
Time
Adjustment
Da s
2
CO # 3
4" DRAIN AT DANNEY RAYS
LS
1
$2,110.47
$2,110.47 ,
1
CO # 3
HAND DIGGING FOR FIBER OPTICS
15
1
$10,135.44
$10,135.44
6
CO # 3
.
EXTRA FITTINGS
LS
1
$2,577.92
$2,577.92
1
_
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
_
$0.00
$0.00
$0.00
$0.00 .
$0.00
$0.00
$0.00
$0.00
$0.00
_
$0.00
$0.00
_
$0.00
$0.00
0.00
TOTALS:
$21,366.56
10
MN= "AMOK marront
rev, 06/11
Contract Quantity Adjustment/Change Order
Project Name:
Quan. Adj./Change Order No.:
Sam Bass Road/Chisholm Trail Modifications and W/WW
Relocation
3
_tity Adjustment Data
Page 3 of 3
K.,. 1 -
Bid Item #
15
Item Descri . on
. CONCRETE D' IVEWAY, TY II 7
THICKNESS
Unit
SF
•
729
Unit Price
$8.00
Amount
$5,832.00
Time
Adjustment
Da s
2
57
WW Main, 6" dia. PVC SDR -26 ASTM
D2241 w/gravity pipe fttn
LF
180
$60.00
$10,800.00
3
59
Install new Water Sry Connections w/
all required appurtenances
EA
3
$1,900.00
$5,700.00
3
69
Valves, Gate, 8" diameter
EA
2
$1,400.00_
$2,800.00
2
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00,
'
$0.00
$0.00
$0.00
,
$0.00
$0.00
$0.00
+$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
0.00
TOTALS:
$25,132.00
10
RGM CONSTRUCTORS, L.P.
15603 1H 35 . Pflugerville, TX 78660. (512) 990-8313
PROPOSED CHANGE QUOTATION
Date: March 29, 2012
To: City of Round Rock
2008 Enterprise Drive
Round Rock Texas 78664
Proposed Change Quotations No: 3
Control:
Project: Sam Bass / Chisholm Trail Modifications and Water -Wastewater Relocation
County: Williamson
RGM is submitting the following extra work:
Work Changes: ITEM:
The CONTRACT AMOUNT will be adjusted as follows:
A. GRAVEL ROAD $6,542.73
B. 4" DRAIN PIPE $ 2,110.47
C. HAND DIGGING FOR FIBER OPTICS $10,135.44
D. EXTRA FITTINGS $ 2,577.92
E. BID ITEM QUANTITY INCREASE $25,132.00
F. CHANGE ORDER # 3 TOTAL $46,498.56
Due to this Proposed change, we are requesting that the SUBSTANTIAL COMPLETION
DATE be increased by (20) working days.
RGM CONSTRUCTORS, OF TEXAS LLC. MWM DESIGN GROUP
By: Date: 7/#7" By: Date:
CITY O ' OUND ' CK
B
ate:/9111 y: Date:
By: Date:
CHANGE ORDER NO. 3
MASTER CHANGE ORDER LOG
PROJECT: SAM BASS / CHISHOLM TRAIL MODIFICATIONS
HIGHWAY: NA
COUNTY: WILLIAMSON
ITEM: CO 3
DATE: 3/27/2012
1 LS
1 LS
GRAVEL ROAD
4' DRAIN PIPE
1,110.00
489.00
$ 2,337.00
$ 1,110.00
$ 489.00
$ 4,305.00
1
LS
HAND DIGGING FOR FIBER OPTICS
$
4,305.00
1
LS
EXTRA FITTINGS
860.00
$ 860.00
LABOR COST
$ 6,764.00
1
1
1
LS
LS
LS
4" DRAIN PIPE
HAND DIGGING FOR FIBER OPTICS
EXTRA FITTINGS
127.72
1,987.90
656.00
$
127.72
$ 1,987.90
$ 656.00
$
EQUIPMENT COST
$ 5,268.32
TOTAL COST
$ 14,369.32
TOTAL MATERIAL
$ 2,337.00
GRAVEL ROAD
$ 6,764.00
TOTAL EQUIPMENT
1
LS
-
$ 1 287.00
$ 1,287.00
25%CONTRACTOR'S COMPENSATION ON MATERIALS
1
LS
MINE
4' DRAIN PIPE
$ 850.00
$ 850.00
$ 790.25
1
LS
-
HAND DIGGING FOR FIBER OPTICS
$ -
$ -
-
1
LS
-
EXTRA FITTINGS
$ 200.00
$ 200.00
GRAND TOTAL
$ 21,366.56
BID ITEM QUANTITY INCREASE
$ 25,132.00
GRAND TOTAL
1 LS
1 LS
GRAVEL ROAD
4' DRAIN PIPE
1,110.00
489.00
$ 2,337.00
$ 1,110.00
$ 489.00
$ 4,305.00
1
LS
HAND DIGGING FOR FIBER OPTICS
$
4,305.00
1
LS
EXTRA FITTINGS
860.00
$ 860.00
LABOR COST
$ 6,764.00
1
1
1
LS
LS
LS
4" DRAIN PIPE
HAND DIGGING FOR FIBER OPTICS
EXTRA FITTINGS
127.72
1,987.90
656.00
$
127.72
$ 1,987.90
$ 656.00
$
EQUIPMENT COST
$ 5,268.32
TOTAL COST
$ 14,369.32
TOTAL MATERIAL
$ 2,337.00
TOTAL LABOR
$ 6,764.00
TOTAL EQUIPMENT
$ 5,268.32
SUBCONTRACTED COST
$ -
25%CONTRACTOR'S COMPENSATION ON MATERIALS
$ 584.25
25% CONTRACTOR'S COMPENSATION ON LABOR
$ 1,691.00
15% CONTRACTOR'S COMPENSATION ON EQUIPMENT
$ 790.25
55% CONTRACTOR'S COMPENSATION LABOR BURDEN
$ 3,720.20
5
% CONTRACTOR'S COMPENSATION ON SUBCONTRACTOR
$ -
TOTAL
$ 21,155.02
BOND
$ 211.54
GRAND TOTAL
$ 21,366.56
BID ITEM QUANTITY INCREASE
$ 25,132.00
GRAND TOTAL
$ 46,498.56
CHANGE ORDER NO. 3
WONDER DRIVE GRAVEL
PROJECT: SAM BASS / CHISHOLM TRAIL MODIFICATIONS
HIGHWAY: NA
COUNTY: WILLIAMSON
ITEM: CO # 3
DATE: 3/27/2012
MATERIAL COST
S
1,287.00
TM ii!7"S
°`y
.1
x..:�
b , z�#.
�5
. C -A !R
FRIMMIEM
SUPER
S 40.00
S 180.00
10
HR
FOREMAN -BLADE
$ 22.50
----
SUBCONTRACTED COST
10
HR
OPERATOR -ROLLER
f 16.50
S 165.00
10
----
OPERATOR -LOADER
$ 16.50
f 165.00
10
HR
LABORER
-_--_iiiM
S 140.00
5
HR
SURVEY PARTY CHIEF
$ 35.00
$ 175.00
5
HR
SURVEY RODMAN
S 16.00
S 80.00
S -
S -
f -
MATERIAL COST
S
1,287.00
TOTAL COST
S
4,893.70
TOTAL MATERIAL
S 1,287.00
TOTAL LABOR
S 1,110.00
TOTAL EQUIPMENT
S 2,498.70
SUBCONTRACTED COST
S
25% CONTRACTOR'S COMPENSATION ON MATERIALS
f 321.75
25% CONTRACTOR'S COMPENSATION ON LABOR
S 277.50
16% CONTRACTOR'S COMPENSATION ON EQUIPMENT
f 374.51
55% CONTRACTOR'S COMPENSATION LABOR BURDEN
f 610.50
5 % CONTRACTOR'S COMPENSATION ON SUBCONTRACTOR
S
TOTAL
f 8,477.98
BOND
f 64.78
GRAND TOTAL
$ 8,542.73
c
FRIMMIEM
HR
SUPER
S 40.00
S 180.00
10
HR
FOREMAN -BLADE
$ 22.50
S 225.00
SUBCONTRACTED COST
10
HR
OPERATOR -ROLLER
f 16.50
S 165.00
10
HR
OPERATOR -LOADER
$ 16.50
f 165.00
10
HR
LABORER
S 14.00
S 140.00
5
HR
SURVEY PARTY CHIEF
$ 35.00
$ 175.00
5
HR
SURVEY RODMAN
S 16.00
S 80.00
S -
S -
f -
$ -
S -
S
$ -
LABOR COST
$ 1,110.00
TOTAL COST
S
4,893.70
TOTAL MATERIAL
S 1,287.00
TOTAL LABOR
S 1,110.00
TOTAL EQUIPMENT
S 2,498.70
SUBCONTRACTED COST
S
25% CONTRACTOR'S COMPENSATION ON MATERIALS
f 321.75
25% CONTRACTOR'S COMPENSATION ON LABOR
S 277.50
16% CONTRACTOR'S COMPENSATION ON EQUIPMENT
f 374.51
55% CONTRACTOR'S COMPENSATION LABOR BURDEN
f 610.50
5 % CONTRACTOR'S COMPENSATION ON SUBCONTRACTOR
S
TOTAL
f 8,477.98
BOND
f 64.78
GRAND TOTAL
$ 8,542.73
171.11111.
FRIMMIEM
SUBCONTRACTED COST
EllIIMEN
TOTAL COST
S
4,893.70
TOTAL MATERIAL
S 1,287.00
TOTAL LABOR
S 1,110.00
TOTAL EQUIPMENT
S 2,498.70
SUBCONTRACTED COST
S
25% CONTRACTOR'S COMPENSATION ON MATERIALS
f 321.75
25% CONTRACTOR'S COMPENSATION ON LABOR
S 277.50
16% CONTRACTOR'S COMPENSATION ON EQUIPMENT
f 374.51
55% CONTRACTOR'S COMPENSATION LABOR BURDEN
f 610.50
5 % CONTRACTOR'S COMPENSATION ON SUBCONTRACTOR
S
TOTAL
f 8,477.98
BOND
f 64.78
GRAND TOTAL
$ 8,542.73
CHANGE ORDER NO. 3
4" DRAIN ON GALLOPING RD CURB INLET* 12
PROJECT: SAM BASS / CHISHOLM TRAIL MODIFICATIONS
HIGHWAY: NA
COUNTY: WILLIAMSON
REM: CO 3
DATE: 3/27/2012
/sem .".
150
LF
4 SCH 40
S 5.00
S 750.00
1
LS
FITTINGS
S 100.00
S 100.00
S -
S -
S -
S -
S -
MATERIAL COST
850.00
2
HR
HR
SUPER
FOREMAN
S
45.00
S 90.00
S
22.50
S
135.00
HR
PIPE LAYER
S
15.00
S
00.00
HR
PIPE LABOR
S
14.50
S
87.00
HR
PIPE LABOR
S
14.50
S
87.00
S
S
S
S
S
$
S
S
S
S
S
S
S
S
S
LABOR COST
S
480.00
TOTAL COST
S
1,488.72
TOTAL MATERIAL
S 850.00
TOTAL LABOR
S 489.00
TOTAL EQUIPMENT
S 127.72
SUBCONTRACTED COST
$
25% CONTRACTOR'S COMPENSATION ON MATERIALS
S 212.50
25% CONTRACTOR'S COMPENSATION ON LABOR
S 122.25
15% CONTRACTOR'S COMPENSATION ON EQUIPMENT
S 10.18
56% CONTRACTORS COMPENSATION LABOR BURDEN
S 288.95
6 % CONTRACTOR'S COMPENSATION ON SUBCONTRACTOR
S
TOTAL
S 2,050.68
BOND
S 20.90
GRAND TOTAL
S 2,110.47
CHANGE ORDER NO.3
HAND DIGGING FOR FIBER OPTIC @ SE CORNER SAM BASS AND CHISHOLM TRAIL - UTILITIES NOT SHOWN ON DRAWING
PROJECT: SAM BASS / CHISHOLM TRAIL MODIFICATIONS
HIGHWAY: NA
COUNTY: WILLIAMSON
ITEM: CO 3
DATE: 3/27/2012
--�.� I�a`a'r.i
g�q�F9 Y
L, .. :�
''- �Fa a` ,�e�s :r
.:2t"f. n'i`.„'" '4a'..^'s ... ^��
k.,
�, CS'�u�&_. •®
rrr",3' l Z '''"k i
_E ''—'`f «.
ISr4='
10
HR
SUPER
S 40.00
8 400.00
riimilimmuormimimm
HR
FOREMAN
5 22.50
$ 875.00
30
HR
OPERATOR
S 18.50
$ 555.00
30
HR
PIPE LAYER
5 18.00
S 480.00
30
HR
PIPE LAVER
3 16.00
S 480.00
TOTAL COST
8,292.90
TOTAL MATERIAL
TOTAL LABOR
S 4,305.00
TOTAL EQUIPMENT
S 1,987.90
SUBCONTRACTED COST
S
25% CONTRACTOR'S COMPENSATION ON MATERIALS
S
257E CONTRACTOR'S COMPENSATION ON LABOR
15% CONTRACTOR'S COMPENSATION ON EQUIPMENT
S 1,070.25
S 298.19
55% CONTRACTOR'S COMPENSATION LABOR BURDEN
$ 2,387.15
6 % COP/TRACTOR'S COMPENSATION ON SUBCONTRACTOR
S
TOTAL
BOND
S 10,035.09
S 100.35
GRAND TOTAL
S 10 135.44
R 1 i
f
"
�. >w .• �. . $� $0
rrr",3' l Z '''"k i
_E ''—'`f «.
ISr4='
10
HR
SUPER
S 40.00
8 400.00
30
HR
FOREMAN
5 22.50
$ 875.00
30
HR
OPERATOR
S 18.50
$ 555.00
30
HR
PIPE LAYER
5 18.00
S 480.00
30
HR
PIPE LAVER
3 16.00
S 480.00
30
HR
LABORER
S 14.50
S 435.00
30
HR
LABORER
S 14.50
S 435.00
15
HR
SURVEY PARTY CHIEF
5 35.00
S 525.00
20
HR
SURVEY RODMAN
S 18.00
S 320.00
5 -
S
S -
S
$ -
S -
5 -
S -
5 -
S -
S -
S -
LABOR COST
$ 4,305.00
TOTAL COST
8,292.90
TOTAL MATERIAL
TOTAL LABOR
S 4,305.00
TOTAL EQUIPMENT
S 1,987.90
SUBCONTRACTED COST
S
25% CONTRACTOR'S COMPENSATION ON MATERIALS
S
257E CONTRACTOR'S COMPENSATION ON LABOR
15% CONTRACTOR'S COMPENSATION ON EQUIPMENT
S 1,070.25
S 298.19
55% CONTRACTOR'S COMPENSATION LABOR BURDEN
$ 2,387.15
6 % COP/TRACTOR'S COMPENSATION ON SUBCONTRACTOR
S
TOTAL
BOND
S 10,035.09
S 100.35
GRAND TOTAL
S 10 135.44
CHANGE ORDER NO. 3
EXTRA FITTINGS
PROJECT: SAM BASS / CHISHOLM TRAIL MODIFICATIONS
HIGHWAY: NA
COUNTY: WILLIAMSON
ITEM: CO 3
DATE: 3/27/2012
PI i
"rL
0®a'
ASR* a i 3`cc'.4
�J
�
_'ice t s
,. .�Yi tt ;», �,�'s.'��e'&�n v�"sr-c x"sa
f J
�°-a����' 4 <x^:
a
$
$ 20000.
$ zo0.0o
$
-
25% CONTRACTORS COMPENSATION ON MATERIALS
$
50.00
25% CONTRACTOR'S COMPENSATION ON LABOR
$
215.00
15% CONTRACTOR'S COMPENSATION ON EQUIPMENT
$
98.40
55% CONTRACTOR'S COMPENSATION LABOR BURDEN
$
473.00
5 % CONTRACTOR'S COMPENSATION ON SUBCONTRACTOR
$
-
TOTAL
$
ILIIIIMMI
BOND
$
25.52
GRAND TOTAL
$
2,577.92
IMMIIIIIIMMI
11
IAL COST
200.00
®-
jzimizionotiliazni 11
0' ® C. �. 1 $ 185.00
0' :GiLELEU$ 16.00 $ 160.00
MiENIMOIMMIMININ-
0' 1 $ 145.00
EQUIPMENT COST
TOTAL COST
1,716.00
TOTAL MATERIAL
$
200.00
TOTAL LABOR
$
860.00
TOTAL EQUIPMENT
$
656.00
SUBCONTRACTED COST
$
-
25% CONTRACTORS COMPENSATION ON MATERIALS
$
50.00
25% CONTRACTOR'S COMPENSATION ON LABOR
$
215.00
15% CONTRACTOR'S COMPENSATION ON EQUIPMENT
$
98.40
55% CONTRACTOR'S COMPENSATION LABOR BURDEN
$
473.00
5 % CONTRACTOR'S COMPENSATION ON SUBCONTRACTOR
$
-
TOTAL
$
2,552.40
BOND
$
25.52
GRAND TOTAL
$
2,577.92
CHANGE ORDER NO. 3
BID ITEM INCREASES AND DEDUCTS
PROJECT: 914-05-147
HIGHWAY: NA
COUNTY: WILLIAMSON
ITEM:
15
57
59
69
729
180
3
2
t,
SF
LF
EA
EA
Yy
P.C. Concrete Drivewa T 4• = II 7" Thickness
WW Main 6" dia. PVC SDR -26 ASTM D2241 w/.ra ' •i•- fttn
Install new Water Sry Connections w/ all re • uired a . . urtenances
Valves, Gate 8" diameter
8.00
60.00
$ 1,900.00
$ 1,400.00
$ 5,832.00
$ 10,800.00
$ 5,700.00
$ 2,800.00
TOTAL
$ 25,132.00
INCREASE BID ITEM
DEDUCT BID ITEM
TOTAL
$ 25,132.00
$ 25,132.00